[KEYFIELD] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[KEYFIELD] KEYFIELD INTERNATIONAL BERHAD
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 33.39%
YoY- 111.66%
Quarter Report
Latest QR
Upcoming QR
KEYFIELD's Result
KEYFIELD's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
Revenue 641,685 531,464 348,930 378,520 69.28%
PBT 275,373 209,627 101,306 130,528 110.53%
Tax -70,394 -55,136 -27,409 -33,200 111.59%
NP 204,979 154,491 73,897 97,328 110.17%
-
NP to SH 203,576 152,620 72,661 96,182 111.22%
-
Tax Rate 25.56% 26.30% 27.06% 25.44% -
Total Cost 436,706 376,973 275,033 281,192 55.11%
-
Net Worth 697,927 597,948 127,465 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
Div 56,601 24,512 2,089 - -
Div Payout % 27.80% 16.06% 2.88% - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
Net Worth 697,927 597,948 127,465 0 -
NOSH 803,087 800,000 501,040 500,897 60.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
NP Margin 31.94% 29.07% 21.18% 25.71% -
ROE 29.17% 25.52% 57.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
RPS 79.99 71.10 166.98 75.57 5.83%
EPS 25.38 20.42 34.77 19.20 32.08%
DPS 7.06 3.28 1.00 0.00 -
NAPS 0.87 0.80 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 803,087
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
RPS 79.90 66.17 43.45 47.13 69.28%
EPS 25.35 19.00 9.05 11.98 111.16%
DPS 7.05 3.05 0.26 0.00 -
NAPS 0.869 0.7445 0.1587 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
Date 30/09/24 28/06/24 - - -
Price 2.32 2.40 0.00 0.00 -
P/RPS 2.90 3.38 0.00 0.00 -
P/EPS 9.14 11.75 0.00 0.00 -
EY 10.94 8.51 0.00 0.00 -
DY 3.04 1.37 0.00 0.00 -
P/NAPS 2.67 3.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 CAGR
Date 14/11/24 - - - -
Price 2.26 0.00 0.00 0.00 -
P/RPS 2.83 0.00 0.00 0.00 -
P/EPS 8.91 0.00 0.00 0.00 -
EY 11.23 0.00 0.00 0.00 -
DY 3.12 0.00 0.00 0.00 -
P/NAPS 2.60 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment