[KEYFIELD] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 80.84%
YoY- 117.7%
View:
Show?
Cumulative Result
30/09/24 30/09/23 CAGR
Revenue 522,153 310,918 67.70%
PBT 243,281 114,427 112.17%
Tax -61,178 -30,190 102.25%
NP 182,103 84,237 115.72%
-
NP to SH 181,454 83,352 117.23%
-
Tax Rate 25.15% 26.38% -
Total Cost 340,050 226,681 49.84%
-
Net Worth 697,927 0 -
Dividend
30/09/24 30/09/23 CAGR
Div 64,177 - -
Div Payout % 35.37% - -
Equity
30/09/24 30/09/23 CAGR
Net Worth 697,927 0 -
NOSH 803,087 500,913 60.11%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 34.88% 27.09% -
ROE 26.00% 0.00% -
Per Share
30/09/24 30/09/23 CAGR
RPS 65.09 62.07 4.85%
EPS 26.53 16.64 59.23%
DPS 8.00 0.00 -
NAPS 0.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 803,087
30/09/24 30/09/23 CAGR
RPS 65.01 38.71 67.70%
EPS 22.59 10.38 117.16%
DPS 7.99 0.00 -
NAPS 0.869 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 - -
Price 2.32 0.00 -
P/RPS 3.56 0.00 -
P/EPS 10.26 0.00 -
EY 9.75 0.00 -
DY 3.45 0.00 -
P/NAPS 2.67 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 14/11/24 - -
Price 2.26 0.00 -
P/RPS 3.47 0.00 -
P/EPS 9.99 0.00 -
EY 10.01 0.00 -
DY 3.54 0.00 -
P/NAPS 2.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment