[KEYFIELD] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[KEYFIELD] KEYFIELD INTERNATIONAL BERHAD
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 80.84%
YoY- 117.7%
Quarter Report
Latest QR
Upcoming QR
KEYFIELD's Result
KEYFIELD's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 522,153 305,367 106,391 430,451 310,918 161,967 55,403 344.36%
PBT 243,281 137,104 41,764 146,522 114,427 51,776 11,345 667.55%
Tax -61,178 -36,242 -11,130 -39,407 -30,190 -13,729 -4,052 507.85%
NP 182,103 100,862 30,634 107,115 84,237 38,047 7,293 749.30%
-
NP to SH 181,454 100,338 30,298 105,475 83,352 37,570 7,410 738.36%
-
Tax Rate 25.15% 26.43% 26.65% 26.89% 26.38% 26.52% 35.72% -
Total Cost 340,050 204,505 75,757 323,336 226,681 123,920 48,110 266.99%
-
Net Worth 697,927 597,948 127,465 290,603 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 64,177 29,897 2,089 15,031 - - - -
Div Payout % 35.37% 29.80% 6.90% 14.25% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 697,927 597,948 127,465 290,603 0 0 0 -
NOSH 803,087 800,000 501,040 501,040 500,913 500,933 500,675 36.90%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 34.88% 33.03% 28.79% 24.88% 27.09% 23.49% 13.16% -
ROE 26.00% 16.78% 23.77% 36.30% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 65.09 40.86 50.91 85.91 62.07 32.33 11.07 224.72%
EPS 26.53 16.07 6.05 21.10 16.64 7.50 1.48 581.34%
DPS 8.00 4.00 1.00 3.00 0.00 0.00 0.00 -
NAPS 0.87 0.80 0.61 0.58 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 803,087
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 65.01 38.02 13.25 53.60 38.71 20.17 6.90 344.26%
EPS 22.59 12.49 3.77 13.13 10.38 4.68 0.92 739.88%
DPS 7.99 3.72 0.26 1.87 0.00 0.00 0.00 -
NAPS 0.869 0.7445 0.1587 0.3618 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - - -
Price 2.32 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.56 5.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.26 17.88 0.00 0.00 0.00 0.00 0.00 -
EY 9.75 5.59 0.00 0.00 0.00 0.00 0.00 -
DY 3.45 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 15/08/24 28/05/24 17/04/24 - - - -
Price 2.26 2.70 2.37 0.00 0.00 0.00 0.00 -
P/RPS 3.47 6.61 4.65 0.00 0.00 0.00 0.00 -
P/EPS 9.99 20.11 16.35 0.00 0.00 0.00 0.00 -
EY 10.01 4.97 6.12 0.00 0.00 0.00 0.00 -
DY 3.54 1.48 0.42 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.38 3.89 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment