[PRIME] QoQ TTM Result on 31-Jul-2007 [#1]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -61.6%
YoY- 101.73%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 5,500 11,999 11,757 12,338 13,120 15,349 15,528 -49.97%
PBT -16,761 -1,252 -1,163 -470 3,175 -133,125 -133,588 -74.96%
Tax 7,023 5,532 5,532 5,521 -746 1,941 2,042 128.01%
NP -9,738 4,280 4,369 5,051 2,429 -131,184 -131,546 -82.39%
-
NP to SH -10,677 1,415 1,679 2,045 5,326 -123,428 -123,672 -80.49%
-
Tax Rate - - - - 23.50% - - -
Total Cost 15,238 7,719 7,388 7,287 10,691 146,533 147,074 -77.97%
-
Net Worth 109,145 109,354 111,714 112,948 113,985 108,174 109,979 -0.50%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 109,145 109,354 111,714 112,948 113,985 108,174 109,979 -0.50%
NOSH 59,970 60,084 60,061 60,078 59,992 60,097 60,098 -0.14%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -177.05% 35.67% 37.16% 40.94% 18.51% -854.67% -847.15% -
ROE -9.78% 1.29% 1.50% 1.81% 4.67% -114.10% -112.45% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 9.17 19.97 19.57 20.54 21.87 25.54 25.84 -49.90%
EPS -17.80 2.35 2.80 3.40 8.88 -205.38 -205.78 -80.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.82 1.86 1.88 1.90 1.80 1.83 -0.36%
Adjusted Per Share Value based on latest NOSH - 60,078
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 9.17 20.00 19.60 20.56 21.87 25.58 25.88 -49.95%
EPS -17.80 2.36 2.80 3.41 8.88 -205.71 -206.12 -80.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8191 1.8226 1.8619 1.8825 1.8998 1.8029 1.833 -0.50%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.26 0.30 0.41 0.56 0.50 0.37 0.33 -
P/RPS 2.83 1.50 2.09 2.73 2.29 1.45 1.28 69.79%
P/EPS -1.46 12.74 14.67 16.45 5.63 -0.18 -0.16 337.26%
EY -68.48 7.85 6.82 6.08 17.76 -555.08 -623.59 -77.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.22 0.30 0.26 0.21 0.18 -15.43%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 28/03/08 28/12/07 28/09/07 29/06/07 29/03/07 29/12/06 -
Price 0.15 0.21 0.37 0.45 0.62 0.46 0.34 -
P/RPS 1.64 1.05 1.89 2.19 2.84 1.80 1.32 15.58%
P/EPS -0.84 8.92 13.24 13.22 6.98 -0.22 -0.17 190.38%
EY -118.69 11.21 7.56 7.56 14.32 -446.48 -605.25 -66.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.12 0.20 0.24 0.33 0.26 0.19 -43.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment