[PRIME] YoY Annualized Quarter Result on 31-Jul-2007 [#1]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -214.65%
YoY- -186.95%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 0 0 7,076 10,204 37,340 39,444 32,732 -
PBT -16,256 -22,140 -10,628 3,952 8,640 2,392 11,560 -
Tax 0 -768 -1,912 -1,900 -6,012 64 -4,064 -
NP -16,256 -22,908 -12,540 2,052 2,628 2,456 7,496 -
-
NP to SH -11,724 -15,276 -6,104 7,020 3,444 2,456 7,496 -
-
Tax Rate - - - 48.08% 69.58% -2.68% 35.16% -
Total Cost 16,256 22,908 19,616 8,152 34,712 36,988 25,236 -7.06%
-
Net Worth 101,895 105,082 112,948 110,589 227,806 231,152 229,444 -12.64%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 101,895 105,082 112,948 110,589 227,806 231,152 229,444 -12.64%
NOSH 59,938 60,047 60,078 60,102 59,791 60,196 60,064 -0.03%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 0.00% 0.00% -177.22% 20.11% 7.04% 6.23% 22.90% -
ROE -11.51% -14.54% -5.40% 6.35% 1.51% 1.06% 3.27% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 0.00 0.00 11.78 16.98 62.45 65.53 54.50 -
EPS -19.56 -25.44 -10.16 11.68 5.76 4.08 12.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.75 1.88 1.84 3.81 3.84 3.82 -12.61%
Adjusted Per Share Value based on latest NOSH - 60,078
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 0.00 0.00 11.79 17.01 62.23 65.74 54.55 -
EPS -19.54 -25.46 -10.17 11.70 5.74 4.09 12.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6983 1.7514 1.8825 1.8432 3.7968 3.8525 3.8241 -12.64%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 19/06/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.09 0.15 0.56 0.39 0.45 1.13 1.36 -
P/RPS 0.00 0.00 4.75 2.30 0.72 1.72 2.50 -
P/EPS -0.46 -0.59 -5.51 3.34 7.81 27.70 10.90 -
EY -217.33 -169.60 -18.14 29.95 12.80 3.61 9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.09 0.30 0.21 0.12 0.29 0.36 -28.01%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 19/06/09 26/09/08 28/09/07 29/09/06 30/09/05 29/09/04 09/09/03 -
Price 0.09 0.12 0.45 0.34 0.36 1.01 1.28 -
P/RPS 0.00 0.00 3.82 2.00 0.58 1.54 2.35 -
P/EPS -0.46 -0.47 -4.43 2.91 6.25 24.75 10.26 -
EY -217.33 -212.00 -22.58 34.35 16.00 4.04 9.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.07 0.24 0.18 0.09 0.26 0.34 -27.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment