[APB] QoQ Annualized Quarter Result on 31-Mar-2022 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 87.82%
YoY- -117.31%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 76,692 78,018 77,424 68,790 63,784 56,871 57,746 20.76%
PBT 5,556 9,710 5,062 -994 -8,900 -4,984 1,549 133.77%
Tax -1,224 -1,112 -77 -104 -116 -334 -85 489.02%
NP 4,332 8,598 4,985 -1,098 -9,016 -5,318 1,464 105.70%
-
NP to SH 4,332 8,598 4,985 -1,098 -9,016 -5,318 1,464 105.70%
-
Tax Rate 22.03% 11.45% 1.52% - - - 5.49% -
Total Cost 72,360 69,420 72,438 69,888 72,800 62,189 56,282 18.18%
-
Net Worth 150,803 149,694 156,347 151,912 150,749 152,966 158,508 -3.25%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 11,088 14,784 - - - - -
Div Payout % - 128.97% 296.56% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 150,803 149,694 156,347 151,912 150,749 152,966 158,508 -3.25%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.65% 11.02% 6.44% -1.60% -14.14% -9.35% 2.54% -
ROE 2.87% 5.74% 3.19% -0.72% -5.98% -3.48% 0.92% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 69.16 70.36 69.82 62.04 57.54 51.31 52.10 20.72%
EPS 3.92 7.75 4.49 -1.00 -8.12 -4.80 1.32 106.19%
DPS 0.00 10.00 13.33 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.41 1.37 1.36 1.38 1.43 -3.28%
Adjusted Per Share Value based on latest NOSH - 112,875
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 67.94 69.12 68.59 60.94 56.51 50.38 51.16 20.75%
EPS 3.84 7.62 4.42 -0.97 -7.99 -4.71 1.30 105.46%
DPS 0.00 9.82 13.10 0.00 0.00 0.00 0.00 -
NAPS 1.336 1.3262 1.3851 1.3458 1.3355 1.3552 1.4043 -3.26%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.50 1.25 0.69 0.795 0.71 0.705 0.705 -
P/RPS 2.17 1.78 0.99 1.28 1.23 1.37 1.35 37.10%
P/EPS 38.40 16.12 15.35 -80.29 -8.73 -14.69 53.38 -19.66%
EY 2.60 6.20 6.52 -1.25 -11.46 -6.81 1.87 24.49%
DY 0.00 8.00 19.32 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 0.49 0.58 0.52 0.51 0.49 71.19%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 15/08/22 26/05/22 23/02/22 29/11/21 26/08/21 -
Price 1.43 1.23 1.13 0.70 0.78 0.695 0.78 -
P/RPS 2.07 1.75 1.62 1.13 1.36 1.35 1.50 23.87%
P/EPS 36.60 15.86 25.13 -70.69 -9.59 -14.49 59.06 -27.24%
EY 2.73 6.30 3.98 -1.41 -10.43 -6.90 1.69 37.55%
DY 0.00 8.13 11.80 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.91 0.80 0.51 0.57 0.50 0.55 53.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment