[MINHO] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -21.74%
YoY- -38.2%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 278,474 276,847 278,500 283,310 284,430 284,975 280,473 -0.47%
PBT 15,307 15,838 19,822 19,655 25,343 23,799 28,225 -33.52%
Tax -3,185 -3,446 -3,619 -5,754 -6,884 -6,693 -7,004 -40.89%
NP 12,122 12,392 16,203 13,901 18,459 17,106 21,221 -31.17%
-
NP to SH 9,085 8,736 12,816 11,723 14,980 13,866 17,434 -35.26%
-
Tax Rate 20.81% 21.76% 18.26% 29.27% 27.16% 28.12% 24.81% -
Total Cost 266,352 264,455 262,297 269,409 265,971 267,869 259,252 1.81%
-
Net Worth 355,917 707,440 349,326 349,326 347,178 347,084 336,600 3.79%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 355,917 707,440 349,326 349,326 347,178 347,084 336,600 3.79%
NOSH 219,702 219,702 219,702 219,702 109,520 110,536 109,285 59.35%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.35% 4.48% 5.82% 4.91% 6.49% 6.00% 7.57% -
ROE 2.55% 1.23% 3.67% 3.36% 4.31% 3.99% 5.18% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 126.75 126.01 126.76 128.95 259.71 257.81 256.64 -37.54%
EPS 4.14 3.98 5.83 5.34 13.68 12.54 15.95 -59.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 3.22 1.59 1.59 3.17 3.14 3.08 -34.86%
Adjusted Per Share Value based on latest NOSH - 219,702
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 78.53 78.07 78.54 79.89 80.21 80.36 79.09 -0.47%
EPS 2.56 2.46 3.61 3.31 4.22 3.91 4.92 -35.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0037 1.995 0.9851 0.9851 0.979 0.9788 0.9492 3.79%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.55 0.61 0.55 0.67 1.46 1.15 1.48 -
P/RPS 0.43 0.48 0.43 0.52 0.56 0.45 0.58 -18.10%
P/EPS 13.30 15.34 9.43 12.56 10.67 9.17 9.28 27.14%
EY 7.52 6.52 10.61 7.96 9.37 10.91 10.78 -21.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.19 0.35 0.42 0.46 0.37 0.48 -20.55%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 27/02/17 29/11/16 30/08/16 26/05/16 26/02/16 -
Price 0.525 0.56 0.59 0.56 0.62 1.43 1.18 -
P/RPS 0.41 0.44 0.47 0.43 0.24 0.55 0.46 -7.39%
P/EPS 12.70 14.08 10.11 10.50 4.53 11.40 7.40 43.39%
EY 7.88 7.10 9.89 9.53 22.06 8.77 13.52 -30.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.17 0.37 0.35 0.20 0.46 0.38 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment