[YEELEE] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -15.98%
YoY- -34.21%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,122,168 1,113,657 1,116,970 1,130,919 1,113,563 1,122,015 1,096,345 1.56%
PBT 31,559 30,165 34,083 40,666 44,812 48,167 47,189 -23.50%
Tax -7,287 -6,493 -7,334 -8,829 -9,683 -10,696 -6,528 7.60%
NP 24,272 23,672 26,749 31,837 35,129 37,471 40,661 -29.08%
-
NP to SH 24,272 23,672 26,749 31,837 35,129 37,471 40,661 -29.08%
-
Tax Rate 23.09% 21.52% 21.52% 21.71% 21.61% 22.21% 13.83% -
Total Cost 1,097,896 1,089,985 1,090,221 1,099,082 1,078,434 1,084,544 1,055,684 2.64%
-
Net Worth 655,612 647,201 640,188 641,874 636,739 630,914 620,510 3.73%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 7,664 7,664 7,664 7,664 8,575 -
Div Payout % - - 28.65% 24.07% 21.82% 20.45% 21.09% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 655,612 647,201 640,188 641,874 636,739 630,914 620,510 3.73%
NOSH 191,604 191,604 191,604 191,604 191,604 191,604 191,604 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.16% 2.13% 2.39% 2.82% 3.15% 3.34% 3.71% -
ROE 3.70% 3.66% 4.18% 4.96% 5.52% 5.94% 6.55% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 585.67 581.23 582.96 590.24 581.18 585.59 572.19 1.56%
EPS 12.67 12.35 13.96 16.62 18.33 19.56 21.22 -29.07%
DPS 0.00 0.00 4.00 4.00 4.00 4.00 4.50 -
NAPS 3.4217 3.3778 3.3412 3.35 3.3232 3.2928 3.2385 3.73%
Adjusted Per Share Value based on latest NOSH - 191,604
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 585.67 581.23 582.96 590.24 581.18 585.59 572.19 1.56%
EPS 12.67 12.35 13.96 16.62 18.33 19.56 21.22 -29.07%
DPS 0.00 0.00 4.00 4.00 4.00 4.00 4.50 -
NAPS 3.4217 3.3778 3.3412 3.35 3.3232 3.2928 3.2385 3.73%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.75 2.16 2.19 2.34 1.91 1.83 2.14 -
P/RPS 0.30 0.37 0.38 0.40 0.33 0.31 0.37 -13.03%
P/EPS 13.81 17.48 15.69 14.08 10.42 9.36 10.08 23.33%
EY 7.24 5.72 6.37 7.10 9.60 10.69 9.92 -18.92%
DY 0.00 0.00 1.83 1.71 2.09 2.19 2.10 -
P/NAPS 0.51 0.64 0.66 0.70 0.57 0.56 0.66 -15.77%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 27/02/20 28/11/19 28/08/19 31/05/19 27/02/19 22/11/18 -
Price 2.06 2.16 2.17 2.12 2.33 1.85 2.00 -
P/RPS 0.35 0.37 0.37 0.36 0.40 0.32 0.35 0.00%
P/EPS 16.26 17.48 15.54 12.76 12.71 9.46 9.42 43.84%
EY 6.15 5.72 6.43 7.84 7.87 10.57 10.61 -30.45%
DY 0.00 0.00 1.84 1.89 1.72 2.16 2.25 -
P/NAPS 0.60 0.64 0.65 0.63 0.70 0.56 0.62 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment