[YEELEE] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -7.85%
YoY- -4.87%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,116,970 1,130,919 1,113,563 1,122,015 1,096,345 1,089,939 1,090,759 1.59%
PBT 34,083 40,666 44,812 48,167 47,189 49,693 48,990 -21.46%
Tax -7,334 -8,829 -9,683 -10,696 -6,528 -7,063 -7,119 2.00%
NP 26,749 31,837 35,129 37,471 40,661 42,630 41,871 -25.80%
-
NP to SH 26,749 31,837 35,129 37,471 40,661 42,630 41,871 -25.80%
-
Tax Rate 21.52% 21.71% 21.61% 22.21% 13.83% 14.21% 14.53% -
Total Cost 1,090,221 1,099,082 1,078,434 1,084,544 1,055,684 1,047,309 1,048,888 2.60%
-
Net Worth 640,188 641,874 636,739 630,914 620,510 618,307 609,205 3.35%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 7,664 7,664 7,664 7,664 8,575 8,575 8,575 -7.20%
Div Payout % 28.65% 24.07% 21.82% 20.45% 21.09% 20.11% 20.48% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 640,188 641,874 636,739 630,914 620,510 618,307 609,205 3.35%
NOSH 191,604 191,604 191,604 191,604 191,604 191,604 191,604 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.39% 2.82% 3.15% 3.34% 3.71% 3.91% 3.84% -
ROE 4.18% 4.96% 5.52% 5.94% 6.55% 6.89% 6.87% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 582.96 590.24 581.18 585.59 572.19 568.85 569.28 1.59%
EPS 13.96 16.62 18.33 19.56 21.22 22.25 21.85 -25.79%
DPS 4.00 4.00 4.00 4.00 4.50 4.50 4.50 -7.54%
NAPS 3.3412 3.35 3.3232 3.2928 3.2385 3.227 3.1795 3.35%
Adjusted Per Share Value based on latest NOSH - 191,604
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 582.96 590.24 581.18 585.59 572.19 568.85 569.28 1.59%
EPS 13.96 16.62 18.33 19.56 21.22 22.25 21.85 -25.79%
DPS 4.00 4.00 4.00 4.00 4.50 4.50 4.50 -7.54%
NAPS 3.3412 3.35 3.3232 3.2928 3.2385 3.227 3.1795 3.35%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.19 2.34 1.91 1.83 2.14 2.22 2.13 -
P/RPS 0.38 0.40 0.33 0.31 0.37 0.39 0.37 1.79%
P/EPS 15.69 14.08 10.42 9.36 10.08 9.98 9.75 37.28%
EY 6.37 7.10 9.60 10.69 9.92 10.02 10.26 -27.20%
DY 1.83 1.71 2.09 2.19 2.10 2.03 2.11 -9.04%
P/NAPS 0.66 0.70 0.57 0.56 0.66 0.69 0.67 -0.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 31/05/19 27/02/19 22/11/18 28/08/18 31/05/18 -
Price 2.17 2.12 2.33 1.85 2.00 2.22 2.26 -
P/RPS 0.37 0.36 0.40 0.32 0.35 0.39 0.40 -5.06%
P/EPS 15.54 12.76 12.71 9.46 9.42 9.98 10.34 31.17%
EY 6.43 7.84 7.87 10.57 10.61 10.02 9.67 -23.79%
DY 1.84 1.89 1.72 2.16 2.25 2.03 1.99 -5.08%
P/NAPS 0.65 0.63 0.70 0.56 0.62 0.69 0.71 -5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment