[IGBB] QoQ TTM Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 711.35%
YoY- 987.09%
Quarter Report
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 111,802 110,437 108,851 87,429 70,853 108,569 193,526 -30.56%
PBT 37,342 29,832 31,117 25,203 10,233 15,179 11,013 125.19%
Tax -13,230 -8,072 -8,751 -7,689 -4,229 -9,175 -6,755 56.34%
NP 24,112 21,760 22,366 17,514 6,004 6,004 4,258 216.69%
-
NP to SH 24,112 16,204 16,810 11,958 -1,956 3,294 1,548 520.58%
-
Tax Rate 35.43% 27.06% 28.12% 30.51% 41.33% 60.45% 61.34% -
Total Cost 87,690 88,677 86,485 69,915 64,849 102,565 189,268 -40.04%
-
Net Worth 969,797 964,285 957,212 952,220 950,621 957,045 947,200 1.57%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 9,618 9,618 9,618 9,618 3,205 3,205 3,205 107.63%
Div Payout % 39.89% 59.36% 57.22% 80.43% 0.00% 97.31% 207.06% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 969,797 964,285 957,212 952,220 950,621 957,045 947,200 1.57%
NOSH 322,191 321,428 321,212 320,612 321,156 321,156 319,999 0.45%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 21.57% 19.70% 20.55% 20.03% 8.47% 5.53% 2.20% -
ROE 2.49% 1.68% 1.76% 1.26% -0.21% 0.34% 0.16% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 34.70 34.36 33.89 27.27 22.06 33.81 60.48 -30.88%
EPS 7.48 5.04 5.23 3.73 -0.61 1.03 0.48 520.77%
DPS 3.00 3.00 3.00 3.00 1.00 1.00 1.00 107.59%
NAPS 3.01 3.00 2.98 2.97 2.96 2.98 2.96 1.11%
Adjusted Per Share Value based on latest NOSH - 320,612
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 8.41 8.30 8.18 6.57 5.33 8.16 14.55 -30.54%
EPS 1.81 1.22 1.26 0.90 -0.15 0.25 0.12 507.46%
DPS 0.72 0.72 0.72 0.72 0.24 0.24 0.24 107.59%
NAPS 0.7291 0.7249 0.7196 0.7159 0.7147 0.7195 0.7121 1.58%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 20/12/01 26/09/01 26/07/01 29/03/01 15/02/01 30/09/00 11/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment