[IGBB] QoQ TTM Result on 31-Oct-2002 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
04-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- 21.64%
YoY- 74.77%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 83,311 81,892 77,137 100,658 107,007 111,543 120,971 -22.06%
PBT 47,313 42,550 47,695 59,171 52,034 54,229 48,111 -1.11%
Tax -17,618 -15,883 -15,427 -17,030 -17,390 -17,852 -17,647 -0.10%
NP 29,695 26,667 32,268 42,141 34,644 36,377 30,464 -1.69%
-
NP to SH 29,695 26,667 32,268 42,141 34,644 36,377 30,464 -1.69%
-
Tax Rate 37.24% 37.33% 32.35% 28.78% 33.42% 32.92% 36.68% -
Total Cost 53,616 55,225 44,869 58,517 72,363 75,166 90,507 -29.53%
-
Net Worth 749,399 747,197 741,148 734,664 727,041 720,835 660,605 8.79%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 749,399 747,197 741,148 734,664 727,041 720,835 660,605 8.79%
NOSH 320,256 320,685 320,843 320,814 321,700 320,371 320,682 -0.08%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 35.64% 32.56% 41.83% 41.87% 32.38% 32.61% 25.18% -
ROE 3.96% 3.57% 4.35% 5.74% 4.77% 5.05% 4.61% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 26.01 25.54 24.04 31.38 33.26 34.82 37.72 -22.00%
EPS 9.27 8.32 10.06 13.14 10.77 11.35 9.50 -1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.33 2.31 2.29 2.26 2.25 2.06 8.89%
Adjusted Per Share Value based on latest NOSH - 320,814
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 6.13 6.03 5.68 7.41 7.88 8.21 8.91 -22.12%
EPS 2.19 1.96 2.38 3.10 2.55 2.68 2.24 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5518 0.5502 0.5457 0.5409 0.5353 0.5308 0.4864 8.79%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 29/09/03 01/08/03 03/03/03 04/12/02 27/09/02 20/06/02 29/03/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment