[IGBB] QoQ Annualized Quarter Result on 31-Oct-2002 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
04-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- 12.16%
YoY- 92.64%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 85,586 78,980 77,136 77,389 73,238 59,960 120,973 -20.65%
PBT 40,424 37,796 47,694 43,658 41,190 58,376 48,113 -10.98%
Tax -16,712 -15,348 -15,427 -11,288 -12,330 -13,524 -17,647 -3.57%
NP 23,712 22,448 32,267 32,370 28,860 44,852 30,466 -15.42%
-
NP to SH 23,712 22,448 32,267 32,370 28,860 44,852 30,466 -15.42%
-
Tax Rate 41.34% 40.61% 32.35% 25.86% 29.93% 23.17% 36.68% -
Total Cost 61,874 56,532 44,869 45,018 44,378 15,108 90,507 -22.45%
-
Net Worth 749,811 747,197 740,922 734,433 724,706 720,835 660,631 8.83%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 749,811 747,197 740,922 734,433 724,706 720,835 660,631 8.83%
NOSH 320,432 320,685 320,745 320,713 320,666 320,371 320,694 -0.05%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 27.71% 28.42% 41.83% 41.83% 39.41% 74.80% 25.18% -
ROE 3.16% 3.00% 4.35% 4.41% 3.98% 6.22% 4.61% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 26.71 24.63 24.05 24.13 22.84 18.72 37.72 -20.60%
EPS 7.40 7.00 10.06 10.09 9.00 14.00 9.50 -15.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.33 2.31 2.29 2.26 2.25 2.06 8.89%
Adjusted Per Share Value based on latest NOSH - 320,814
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 6.30 5.82 5.68 5.70 5.39 4.41 8.91 -20.68%
EPS 1.75 1.65 2.38 2.38 2.12 3.30 2.24 -15.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5521 0.5502 0.5455 0.5408 0.5336 0.5308 0.4864 8.83%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 29/09/03 01/08/03 03/03/03 04/12/02 27/09/02 20/06/02 29/03/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment