[IGBB] QoQ Cumulative Quarter Result on 31-Oct-2002 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
04-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- 68.25%
YoY- 92.64%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 42,793 19,745 77,136 58,042 36,619 14,990 120,973 -50.07%
PBT 20,212 9,449 47,694 32,744 20,595 14,594 48,113 -43.99%
Tax -8,356 -3,837 -15,427 -8,466 -6,165 -3,381 -17,647 -39.33%
NP 11,856 5,612 32,267 24,278 14,430 11,213 30,466 -46.78%
-
NP to SH 11,856 5,612 32,267 24,278 14,430 11,213 30,466 -46.78%
-
Tax Rate 41.34% 40.61% 32.35% 25.86% 29.93% 23.17% 36.68% -
Total Cost 30,937 14,133 44,869 33,764 22,189 3,777 90,507 -51.20%
-
Net Worth 749,811 747,197 740,922 734,433 724,706 720,835 660,631 8.83%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 749,811 747,197 740,922 734,433 724,706 720,835 660,631 8.83%
NOSH 320,432 320,685 320,745 320,713 320,666 320,371 320,694 -0.05%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 27.71% 28.42% 41.83% 41.83% 39.41% 74.80% 25.18% -
ROE 1.58% 0.75% 4.35% 3.31% 1.99% 1.56% 4.61% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 13.35 6.16 24.05 18.10 11.42 4.68 37.72 -50.06%
EPS 3.70 1.75 10.06 7.57 4.50 3.50 9.50 -46.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.33 2.31 2.29 2.26 2.25 2.06 8.89%
Adjusted Per Share Value based on latest NOSH - 320,814
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 3.15 1.45 5.68 4.27 2.70 1.10 8.91 -50.09%
EPS 0.87 0.41 2.38 1.79 1.06 0.83 2.24 -46.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5521 0.5502 0.5455 0.5408 0.5336 0.5308 0.4864 8.83%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 29/09/03 01/08/03 03/03/03 04/12/02 27/09/02 20/06/02 29/03/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment