[IGBB] QoQ Quarter Result on 31-Oct-2002 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
04-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- 206.15%
YoY- 318.75%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 23,048 19,745 19,094 21,424 21,629 14,990 42,615 -33.69%
PBT 10,764 9,449 14,950 12,150 6,001 14,594 26,426 -45.14%
Tax -4,519 -3,837 -6,961 -2,301 -2,784 -3,381 -8,564 -34.77%
NP 6,245 5,612 7,989 9,849 3,217 11,213 17,862 -50.46%
-
NP to SH 6,245 5,612 7,989 9,849 3,217 11,213 17,862 -50.46%
-
Tax Rate 41.98% 40.61% 46.56% 18.94% 46.39% 23.17% 32.41% -
Total Cost 16,803 14,133 11,105 11,575 18,412 3,777 24,753 -22.81%
-
Net Worth 749,399 747,197 741,148 734,664 727,041 720,835 660,605 8.79%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 749,399 747,197 741,148 734,664 727,041 720,835 660,605 8.79%
NOSH 320,256 320,685 320,843 320,814 321,700 320,371 320,682 -0.08%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 27.10% 28.42% 41.84% 45.97% 14.87% 74.80% 41.91% -
ROE 0.83% 0.75% 1.08% 1.34% 0.44% 1.56% 2.70% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 7.20 6.16 5.95 6.68 6.72 4.68 13.29 -33.61%
EPS 1.95 1.75 2.49 3.07 1.00 3.50 5.57 -50.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.33 2.31 2.29 2.26 2.25 2.06 8.89%
Adjusted Per Share Value based on latest NOSH - 320,814
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 1.70 1.45 1.41 1.58 1.59 1.10 3.14 -33.64%
EPS 0.46 0.41 0.59 0.73 0.24 0.83 1.32 -50.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5518 0.5502 0.5457 0.5409 0.5353 0.5308 0.4864 8.79%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 29/09/03 01/08/03 03/03/03 04/12/02 27/09/02 20/06/02 29/03/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment