[PARKSON] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 1308.9%
YoY- 892.39%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 1,894,819 1,794,136 1,407,867 982,755 569,258 239,482 270,873 265.33%
PBT 417,878 391,471 314,449 182,375 54,716 -18,746 -15,900 -
Tax -113,569 -114,734 -77,446 -53,356 -24,563 1,366 -1,734 1520.69%
NP 304,309 276,737 237,003 129,019 30,153 -17,380 -17,634 -
-
NP to SH 152,118 134,870 129,396 63,344 4,496 -17,827 -17,397 -
-
Tax Rate 27.18% 29.31% 24.63% 29.26% 44.89% - - -
Total Cost 1,590,510 1,517,399 1,170,864 853,736 539,105 256,862 288,507 211.74%
-
Net Worth 667,869 49,312 0 0 0 56,052 68,729 354.74%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 667,869 49,312 0 0 0 56,052 68,729 354.74%
NOSH 967,926 74,715 74,871 74,752 74,819 74,736 74,705 450.78%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 16.06% 15.42% 16.83% 13.13% 5.30% -7.26% -6.51% -
ROE 22.78% 273.50% 0.00% 0.00% 0.00% -31.80% -25.31% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 195.76 2,401.30 1,880.37 1,314.68 760.84 320.43 362.59 -33.67%
EPS 15.72 180.51 172.82 84.74 6.01 -23.85 -23.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.00 0.00 0.00 0.75 0.92 -17.43%
Adjusted Per Share Value based on latest NOSH - 74,752
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 164.29 155.56 122.07 85.21 49.36 20.76 23.49 265.29%
EPS 13.19 11.69 11.22 5.49 0.39 -1.55 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5791 0.0428 0.00 0.00 0.00 0.0486 0.0596 354.71%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 8.59 5.54 5.47 4.44 3.15 2.97 1.82 -
P/RPS 4.39 0.23 0.29 0.34 0.41 0.93 0.50 325.03%
P/EPS 54.66 3.07 3.17 5.24 52.42 -12.45 -7.82 -
EY 1.83 32.58 31.59 19.09 1.91 -8.03 -12.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.45 8.39 0.00 0.00 0.00 3.96 1.98 240.29%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 27/08/07 21/05/07 26/02/07 15/11/06 16/08/06 23/05/06 -
Price 8.10 7.01 5.54 5.86 3.52 2.93 2.93 -
P/RPS 4.14 0.29 0.29 0.45 0.46 0.91 0.81 196.42%
P/EPS 51.54 3.88 3.21 6.92 58.58 -12.28 -12.58 -
EY 1.94 25.75 31.20 14.46 1.71 -8.14 -7.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.74 10.62 0.00 0.00 0.00 3.91 3.18 138.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment