[PARKSON] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -2.47%
YoY- -218.59%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,407,867 982,755 569,258 239,482 270,873 290,983 306,019 176.87%
PBT 314,449 182,375 54,716 -18,746 -15,900 -4,924 1,820 3011.83%
Tax -77,446 -53,356 -24,563 1,366 -1,734 11,730 10,125 -
NP 237,003 129,019 30,153 -17,380 -17,634 6,806 11,945 634.23%
-
NP to SH 129,396 63,344 4,496 -17,827 -17,397 6,383 11,511 402.54%
-
Tax Rate 24.63% 29.26% 44.89% - - - -556.32% -
Total Cost 1,170,864 853,736 539,105 256,862 288,507 284,177 294,074 151.41%
-
Net Worth 0 0 0 56,052 68,729 101,658 75,239 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 0 0 0 56,052 68,729 101,658 75,239 -
NOSH 74,871 74,752 74,819 74,736 74,705 74,749 75,999 -0.99%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 16.83% 13.13% 5.30% -7.26% -6.51% 2.34% 3.90% -
ROE 0.00% 0.00% 0.00% -31.80% -25.31% 6.28% 15.30% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1,880.37 1,314.68 760.84 320.43 362.59 389.28 402.66 179.64%
EPS 172.82 84.74 6.01 -23.85 -23.29 8.54 15.15 407.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.75 0.92 1.36 0.99 -
Adjusted Per Share Value based on latest NOSH - 74,736
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 122.54 85.54 49.55 20.84 23.58 25.33 26.64 176.84%
EPS 11.26 5.51 0.39 -1.55 -1.51 0.56 1.00 403.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.0488 0.0598 0.0885 0.0655 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 5.47 4.44 3.15 2.97 1.82 1.50 1.90 -
P/RPS 0.29 0.34 0.41 0.93 0.50 0.39 0.47 -27.54%
P/EPS 3.17 5.24 52.42 -12.45 -7.82 17.57 12.54 -60.05%
EY 31.59 19.09 1.91 -8.03 -12.80 5.69 7.97 150.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.96 1.98 1.10 1.92 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 26/02/07 15/11/06 16/08/06 23/05/06 02/03/06 16/11/05 -
Price 5.54 5.86 3.52 2.93 2.93 1.90 1.94 -
P/RPS 0.29 0.45 0.46 0.91 0.81 0.49 0.48 -28.55%
P/EPS 3.21 6.92 58.58 -12.28 -12.58 22.25 12.81 -60.28%
EY 31.20 14.46 1.71 -8.14 -7.95 4.49 7.81 151.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.91 3.18 1.40 1.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment