[SSTEEL] QoQ TTM Result on 30-Jun-2012 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -75.54%
YoY- -92.82%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 2,885,806 3,030,080 3,266,379 3,296,270 3,434,742 3,351,719 3,133,221 -5.33%
PBT 56,065 1,426 5,052 13,771 25,355 105,457 117,308 -38.84%
Tax -13,914 -3,735 -6,275 -6,533 8,742 -830 16,404 -
NP 42,151 -2,309 -1,223 7,238 34,097 104,627 133,712 -53.64%
-
NP to SH 41,332 -2,080 -209 8,747 35,758 105,828 134,185 -54.35%
-
Tax Rate 24.82% 261.92% 124.21% 47.44% -34.48% 0.79% -13.98% -
Total Cost 2,843,655 3,032,389 3,267,602 3,289,032 3,400,645 3,247,092 2,999,509 -3.49%
-
Net Worth 858,908 829,995 834,588 834,892 846,004 881,492 895,421 -2.73%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 29,092 29,308 29,308 42,080 42,080 63,095 63,095 -40.28%
Div Payout % 70.39% 0.00% 0.00% 481.09% 117.68% 59.62% 47.02% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 858,908 829,995 834,588 834,892 846,004 881,492 895,421 -2.73%
NOSH 414,931 410,888 417,294 417,446 419,250 425,000 422,368 -1.17%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.46% -0.08% -0.04% 0.22% 0.99% 3.12% 4.27% -
ROE 4.81% -0.25% -0.03% 1.05% 4.23% 12.01% 14.99% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 695.49 737.45 782.75 789.63 819.26 788.64 741.82 -4.20%
EPS 9.96 -0.51 -0.05 2.10 8.53 24.90 31.77 -53.81%
DPS 7.00 7.13 7.00 10.00 10.00 14.85 15.00 -39.80%
NAPS 2.07 2.02 2.00 2.00 2.0179 2.0741 2.12 -1.57%
Adjusted Per Share Value based on latest NOSH - 417,446
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 483.94 508.14 547.76 552.77 576.00 562.07 525.43 -5.33%
EPS 6.93 -0.35 -0.04 1.47 6.00 17.75 22.50 -54.36%
DPS 4.88 4.91 4.91 7.06 7.06 10.58 10.58 -40.27%
NAPS 1.4404 1.3919 1.3996 1.4001 1.4187 1.4782 1.5016 -2.73%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.35 1.30 1.68 1.80 1.89 1.90 1.98 -
P/RPS 0.19 0.18 0.21 0.23 0.23 0.24 0.27 -20.86%
P/EPS 13.55 -256.81 -3,354.33 85.90 22.16 7.63 6.23 67.78%
EY 7.38 -0.39 -0.03 1.16 4.51 13.11 16.05 -40.39%
DY 5.19 5.49 4.17 5.56 5.29 7.81 7.58 -22.29%
P/NAPS 0.65 0.64 0.84 0.90 0.94 0.92 0.93 -21.22%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/04/13 30/01/13 19/11/12 17/08/12 15/05/12 31/01/12 15/11/11 -
Price 1.38 1.38 1.68 1.94 1.82 2.00 1.96 -
P/RPS 0.20 0.19 0.21 0.25 0.22 0.25 0.26 -16.03%
P/EPS 13.85 -272.61 -3,354.33 92.59 21.34 8.03 6.17 71.35%
EY 7.22 -0.37 -0.03 1.08 4.69 12.45 16.21 -41.64%
DY 5.07 5.17 4.17 5.15 5.49 7.42 7.65 -23.96%
P/NAPS 0.67 0.68 0.84 0.97 0.90 0.96 0.92 -19.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment