[SSTEEL] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 13.93%
YoY- -252.76%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 2,457,058 1,845,100 1,533,516 1,379,821 1,256,212 855,360 0 -100.00%
PBT 164,956 63,534 34,342 -63,476 -14,760 -62,242 0 -100.00%
Tax -43,920 -23,284 -20,238 63,476 14,760 62,242 0 -100.00%
NP 121,036 40,250 14,104 0 0 0 0 -100.00%
-
NP to SH 121,036 40,250 14,104 -61,192 -17,346 -60,996 0 -100.00%
-
Tax Rate 26.63% 36.65% 58.93% - - - - -
Total Cost 2,336,022 1,804,849 1,519,412 1,379,821 1,256,212 855,360 0 -100.00%
-
Net Worth 543,467 420,374 282,425 307,842 349,943 385,990 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 19,907 11,285 - - - - - -100.00%
Div Payout % 16.45% 28.04% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 543,467 420,374 282,425 307,842 349,943 385,990 0 -100.00%
NOSH 298,608 282,130 282,425 282,424 282,212 285,918 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.93% 2.18% 0.92% 0.00% 0.00% 0.00% 0.00% -
ROE 22.27% 9.57% 4.99% -19.88% -4.96% -15.80% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 822.84 653.99 542.98 488.56 445.13 299.16 0.00 -100.00%
EPS 40.53 14.27 4.93 -21.67 -6.15 -21.33 0.00 -100.00%
DPS 6.67 4.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.82 1.49 1.00 1.09 1.24 1.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 282,732
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 412.04 309.42 257.17 231.39 210.66 143.44 0.00 -100.00%
EPS 20.30 6.75 2.37 -10.26 -2.91 -10.23 0.00 -100.00%
DPS 3.34 1.89 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9114 0.705 0.4736 0.5162 0.5868 0.6473 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.90 1.78 1.22 0.66 1.78 0.00 0.00 -
P/RPS 0.23 0.27 0.22 0.14 0.40 0.00 0.00 -100.00%
P/EPS 4.69 12.48 24.43 -3.05 -28.96 0.00 0.00 -100.00%
EY 21.33 8.01 4.09 -32.83 -3.45 0.00 0.00 -100.00%
DY 3.51 2.25 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 1.19 1.22 0.61 1.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 10/11/04 20/11/03 19/11/02 29/11/01 29/11/00 13/11/99 - -
Price 2.07 1.70 1.09 0.84 1.10 0.00 0.00 -
P/RPS 0.25 0.26 0.20 0.17 0.25 0.00 0.00 -100.00%
P/EPS 5.11 11.92 21.83 -3.88 -17.90 0.00 0.00 -100.00%
EY 19.58 8.39 4.58 -25.79 -5.59 0.00 0.00 -100.00%
DY 3.22 2.35 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 1.14 1.09 0.77 0.89 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment