[SSTEEL] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
18-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -71.83%
YoY- -72.11%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,860,188 3,135,484 3,327,142 3,580,547 3,727,479 3,698,191 3,464,474 -11.98%
PBT -204,159 -158,184 -89,798 27,796 166,461 223,859 189,537 -
Tax 37,936 39,275 41,150 17,406 -6,838 -12,614 -7,781 -
NP -166,223 -118,909 -48,648 45,202 159,623 211,245 181,756 -
-
NP to SH -166,422 -119,048 -48,993 44,846 159,218 210,847 181,209 -
-
Tax Rate - - - -62.62% 4.11% 5.63% 4.11% -
Total Cost 3,026,411 3,254,393 3,375,790 3,535,345 3,567,856 3,486,946 3,282,718 -5.27%
-
Net Worth 797,901 854,275 884,630 923,658 971,358 966,506 944,049 -10.59%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 15,156 15,156 15,156 15,156 -
Div Payout % - - - 33.80% 9.52% 7.19% 8.36% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 797,901 854,275 884,630 923,658 971,358 966,506 944,049 -10.59%
NOSH 433,642 433,642 433,642 433,642 433,642 433,642 433,238 0.06%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.81% -3.79% -1.46% 1.26% 4.28% 5.71% 5.25% -
ROE -20.86% -13.94% -5.54% 4.86% 16.39% 21.82% 19.19% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 659.57 723.06 767.25 825.69 859.57 853.28 800.02 -12.06%
EPS -38.38 -27.45 -11.30 10.34 36.72 48.65 41.84 -
DPS 0.00 0.00 0.00 3.50 3.50 3.50 3.50 -
NAPS 1.84 1.97 2.04 2.13 2.24 2.23 2.18 -10.67%
Adjusted Per Share Value based on latest NOSH - 433,642
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 479.65 525.81 557.95 600.45 625.09 620.18 580.98 -11.98%
EPS -27.91 -19.96 -8.22 7.52 26.70 35.36 30.39 -
DPS 0.00 0.00 0.00 2.54 2.54 2.54 2.54 -
NAPS 1.3381 1.4326 1.4835 1.5489 1.6289 1.6208 1.5831 -10.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.95 0.915 0.83 0.745 1.43 1.56 1.71 -
P/RPS 0.14 0.13 0.11 0.09 0.17 0.18 0.21 -23.66%
P/EPS -2.48 -3.33 -7.35 7.20 3.89 3.21 4.09 -
EY -40.40 -30.00 -13.61 13.88 25.68 31.18 24.47 -
DY 0.00 0.00 0.00 4.70 2.45 2.24 2.05 -
P/NAPS 0.52 0.46 0.41 0.35 0.64 0.70 0.78 -23.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 26/08/19 30/05/19 18/02/19 29/11/18 24/08/18 15/05/18 -
Price 0.74 0.94 0.895 0.895 0.99 1.72 1.90 -
P/RPS 0.11 0.13 0.12 0.11 0.12 0.20 0.24 -40.52%
P/EPS -1.93 -3.42 -7.92 8.65 2.70 3.54 4.54 -
EY -51.86 -29.21 -12.62 11.55 37.09 28.28 22.02 -
DY 0.00 0.00 0.00 3.91 3.54 2.03 1.84 -
P/NAPS 0.40 0.48 0.44 0.42 0.44 0.77 0.87 -40.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment