[SSTEEL] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 16.36%
YoY- 126.0%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 3,327,142 3,580,547 3,727,479 3,698,191 3,464,474 3,177,011 2,952,139 8.30%
PBT -89,798 27,796 166,461 223,859 189,537 165,014 134,508 -
Tax 41,150 17,406 -6,838 -12,614 -7,781 -3,071 -5,561 -
NP -48,648 45,202 159,623 211,245 181,756 161,943 128,947 -
-
NP to SH -48,993 44,846 159,218 210,847 181,209 160,814 127,409 -
-
Tax Rate - -62.62% 4.11% 5.63% 4.11% 1.86% 4.13% -
Total Cost 3,375,790 3,535,345 3,567,856 3,486,946 3,282,718 3,015,068 2,823,192 12.66%
-
Net Worth 884,630 923,658 971,358 966,506 944,049 895,566 817,168 5.43%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 15,156 15,156 15,156 15,156 12,681 12,681 -
Div Payout % - 33.80% 9.52% 7.19% 8.36% 7.89% 9.95% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 884,630 923,658 971,358 966,506 944,049 895,566 817,168 5.43%
NOSH 433,642 433,642 433,642 433,642 433,238 432,640 430,088 0.55%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1.46% 1.26% 4.28% 5.71% 5.25% 5.10% 4.37% -
ROE -5.54% 4.86% 16.39% 21.82% 19.19% 17.96% 15.59% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 767.25 825.69 859.57 853.28 800.02 734.33 686.40 7.71%
EPS -11.30 10.34 36.72 48.65 41.84 37.17 29.62 -
DPS 0.00 3.50 3.50 3.50 3.50 2.93 3.00 -
NAPS 2.04 2.13 2.24 2.23 2.18 2.07 1.90 4.85%
Adjusted Per Share Value based on latest NOSH - 433,642
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 557.95 600.45 625.09 620.18 580.98 532.78 495.06 8.30%
EPS -8.22 7.52 26.70 35.36 30.39 26.97 21.37 -
DPS 0.00 2.54 2.54 2.54 2.54 2.13 2.13 -
NAPS 1.4835 1.5489 1.6289 1.6208 1.5831 1.5018 1.3704 5.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.83 0.745 1.43 1.56 1.71 2.25 2.23 -
P/RPS 0.11 0.09 0.17 0.18 0.21 0.31 0.32 -50.96%
P/EPS -7.35 7.20 3.89 3.21 4.09 6.05 7.53 -
EY -13.61 13.88 25.68 31.18 24.47 16.52 13.28 -
DY 0.00 4.70 2.45 2.24 2.05 1.30 1.35 -
P/NAPS 0.41 0.35 0.64 0.70 0.78 1.09 1.17 -50.32%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 18/02/19 29/11/18 24/08/18 15/05/18 13/02/18 28/11/17 -
Price 0.895 0.895 0.99 1.72 1.90 2.00 2.21 -
P/RPS 0.12 0.11 0.12 0.20 0.24 0.27 0.32 -48.02%
P/EPS -7.92 8.65 2.70 3.54 4.54 5.38 7.46 -
EY -12.62 11.55 37.09 28.28 22.02 18.59 13.40 -
DY 0.00 3.91 3.54 2.03 1.84 1.47 1.36 -
P/NAPS 0.44 0.42 0.44 0.77 0.87 0.97 1.16 -47.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment