[JSB] QoQ TTM Result on 30-Jun-2024 [#4]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 28.17%
YoY- -265.19%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 22,672 32,769 33,648 45,924 44,454 48,342 67,564 -51.74%
PBT -17,950 -25,731 -23,255 -23,265 -4,728 -23,024 -20,166 -7.47%
Tax -547 -22 -69 -69 -69 -247 -137 151.88%
NP -18,497 -25,753 -23,324 -23,334 -4,797 -23,271 -20,303 -6.02%
-
NP to SH -18,497 -25,751 -23,322 -23,334 -5,065 -23,816 -20,847 -7.67%
-
Tax Rate - - - - - - - -
Total Cost 41,169 58,522 56,972 69,258 49,251 71,613 87,867 -39.70%
-
Net Worth 150,827 143,753 134,470 136,066 118,672 113,263 109,504 23.81%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 525 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 150,827 143,753 134,470 136,066 118,672 113,263 109,504 23.81%
NOSH 443,611 438,947 420,219 420,219 394,271 381,709 353,239 16.41%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -81.59% -78.59% -69.32% -50.81% -10.79% -48.14% -30.05% -
ROE -12.26% -17.91% -17.34% -17.15% -4.27% -21.03% -19.04% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.11 7.52 8.01 11.14 11.61 13.23 19.13 -58.55%
EPS -4.17 -5.91 -5.55 -5.66 -1.32 -6.52 -5.90 -20.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.15 -
NAPS 0.34 0.33 0.32 0.33 0.31 0.31 0.31 6.35%
Adjusted Per Share Value based on latest NOSH - 443,611
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.10 7.36 7.56 10.32 9.99 10.86 15.18 -51.70%
EPS -4.16 -5.79 -5.24 -5.24 -1.14 -5.35 -4.69 -7.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -
NAPS 0.339 0.3231 0.3022 0.3058 0.2667 0.2546 0.2461 23.82%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.90 1.01 1.29 0.90 0.86 0.885 0.725 -
P/RPS 17.61 13.43 16.11 8.08 7.41 6.69 3.79 178.71%
P/EPS -21.58 -17.09 -23.24 -15.90 -65.00 -13.58 -12.28 45.67%
EY -4.63 -5.85 -4.30 -6.29 -1.54 -7.37 -8.14 -31.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -
P/NAPS 2.65 3.06 4.03 2.73 2.77 2.85 2.34 8.65%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 21/05/24 22/02/24 24/11/23 29/08/23 23/05/23 22/02/23 -
Price 0.595 0.92 0.825 1.22 0.955 0.85 0.835 -
P/RPS 11.64 12.23 10.30 10.95 8.22 6.42 4.37 92.26%
P/EPS -14.27 -15.56 -14.86 -21.56 -72.18 -13.04 -14.15 0.56%
EY -7.01 -6.43 -6.73 -4.64 -1.39 -7.67 -7.07 -0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
P/NAPS 1.75 2.79 2.58 3.70 3.08 2.74 2.69 -24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment