[JSB] QoQ Quarter Result on 30-Jun-2024 [#4]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 117.27%
YoY- 128.23%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 4,465 4,958 5,679 7,570 14,562 5,837 17,955 -60.48%
PBT 2,122 -9,226 -3,699 -7,147 -5,659 -6,750 -3,709 -
Tax -525 -22 0 0 0 -69 0 -
NP 1,597 -9,248 -3,699 -7,147 -5,659 -6,819 -3,709 -
-
NP to SH 1,597 -9,248 -3,699 -7,147 -5,657 -6,819 -3,711 -
-
Tax Rate 24.74% - - - - - - -
Total Cost 2,868 14,206 9,378 14,717 20,221 12,656 21,664 -74.05%
-
Net Worth 150,827 143,753 134,470 136,066 118,672 113,263 109,504 23.81%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 150,827 143,753 134,470 136,066 118,672 113,263 109,504 23.81%
NOSH 443,611 438,947 420,219 420,219 394,271 381,709 353,239 16.41%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 35.77% -186.53% -65.13% -94.41% -38.86% -116.82% -20.66% -
ROE 1.06% -6.43% -2.75% -5.25% -4.77% -6.02% -3.39% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.01 1.14 1.35 1.84 3.80 1.60 5.08 -65.96%
EPS 0.36 -2.12 -0.88 -1.73 -1.48 -1.87 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.32 0.33 0.31 0.31 0.31 6.35%
Adjusted Per Share Value based on latest NOSH - 443,611
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.00 1.11 1.28 1.70 3.27 1.31 4.04 -60.61%
EPS 0.36 -2.08 -0.83 -1.61 -1.27 -1.53 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.3231 0.3022 0.3058 0.2667 0.2546 0.2461 23.82%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.90 1.01 1.29 0.90 0.86 0.885 0.725 -
P/RPS 89.42 88.74 95.45 49.02 22.61 55.40 14.26 240.43%
P/EPS 250.00 -47.58 -146.55 -51.92 -58.20 -47.42 -69.01 -
EY 0.40 -2.10 -0.68 -1.93 -1.72 -2.11 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 3.06 4.03 2.73 2.77 2.85 2.34 8.65%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 21/05/24 22/02/24 24/11/23 29/08/23 23/05/23 22/02/23 -
Price 0.595 0.92 0.825 1.22 0.955 0.85 0.835 -
P/RPS 59.12 80.83 61.05 66.45 25.11 53.21 16.43 135.00%
P/EPS 165.28 -43.34 -93.72 -70.38 -64.63 -45.54 -79.48 -
EY 0.61 -2.31 -1.07 -1.42 -1.55 -2.20 -1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.79 2.58 3.70 3.08 2.74 2.69 -24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment