[CHHB] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -12.39%
YoY- 348.56%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 192,571 196,744 203,994 228,595 226,040 224,287 209,560 -5.47%
PBT 30,601 25,469 15,763 26,014 30,374 29,063 21,514 26.44%
Tax -4,719 -4,560 -4,846 -8,037 -7,965 -8,307 -6,487 -19.09%
NP 25,882 20,909 10,917 17,977 22,409 20,756 15,027 43.63%
-
NP to SH 27,021 22,531 12,670 19,427 22,174 21,923 18,118 30.50%
-
Tax Rate 15.42% 17.90% 30.74% 30.89% 26.22% 28.58% 30.15% -
Total Cost 166,689 175,835 193,077 210,618 203,631 203,531 194,533 -9.77%
-
Net Worth 727,999 721,743 710,863 550,716 570,769 737,756 704,251 2.23%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 727,999 721,743 710,863 550,716 570,769 737,756 704,251 2.23%
NOSH 276,102 275,737 275,421 275,358 285,384 288,750 275,701 0.09%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 13.44% 10.63% 5.35% 7.86% 9.91% 9.25% 7.17% -
ROE 3.71% 3.12% 1.78% 3.53% 3.88% 2.97% 2.57% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 69.75 71.35 74.07 83.02 79.21 77.68 76.01 -5.56%
EPS 9.79 8.17 4.60 7.06 7.77 7.59 6.57 30.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6367 2.6175 2.581 2.00 2.00 2.555 2.5544 2.13%
Adjusted Per Share Value based on latest NOSH - 275,358
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 64.19 65.58 68.00 76.20 75.35 74.77 69.86 -5.48%
EPS 9.01 7.51 4.22 6.48 7.39 7.31 6.04 30.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4268 2.4059 2.3696 1.8358 1.9026 2.4593 2.3476 2.23%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.96 1.18 0.97 0.70 0.57 0.53 0.67 -
P/RPS 1.38 1.65 1.31 0.84 0.72 0.68 0.88 34.94%
P/EPS 9.81 14.44 21.09 9.92 7.34 6.98 10.20 -2.56%
EY 10.19 6.92 4.74 10.08 13.63 14.33 9.81 2.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.38 0.35 0.29 0.21 0.26 24.20%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 22/08/11 31/05/11 25/02/11 25/11/10 26/08/10 26/05/10 -
Price 1.04 0.95 1.01 1.10 0.65 0.57 0.55 -
P/RPS 1.49 1.33 1.36 1.33 0.82 0.73 0.72 62.32%
P/EPS 10.63 11.63 21.96 15.59 8.37 7.51 8.37 17.25%
EY 9.41 8.60 4.55 6.41 11.95 13.32 11.95 -14.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.39 0.55 0.33 0.22 0.22 46.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment