[CHHB] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 77.83%
YoY- 2.77%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 187,093 181,840 192,571 196,744 203,994 228,595 226,040 -11.83%
PBT 22,343 22,928 30,601 25,469 15,763 26,014 30,374 -18.49%
Tax 99 614 -4,719 -4,560 -4,846 -8,037 -7,965 -
NP 22,442 23,542 25,882 20,909 10,917 17,977 22,409 0.09%
-
NP to SH 22,706 23,650 27,021 22,531 12,670 19,427 22,174 1.59%
-
Tax Rate -0.44% -2.68% 15.42% 17.90% 30.74% 30.89% 26.22% -
Total Cost 164,651 158,298 166,689 175,835 193,077 210,618 203,631 -13.19%
-
Net Worth 727,172 729,931 727,999 721,743 710,863 550,716 570,769 17.50%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 727,172 729,931 727,999 721,743 710,863 550,716 570,769 17.50%
NOSH 273,877 275,445 276,102 275,737 275,421 275,358 285,384 -2.70%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 12.00% 12.95% 13.44% 10.63% 5.35% 7.86% 9.91% -
ROE 3.12% 3.24% 3.71% 3.12% 1.78% 3.53% 3.88% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 68.31 66.02 69.75 71.35 74.07 83.02 79.21 -9.39%
EPS 8.29 8.59 9.79 8.17 4.60 7.06 7.77 4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6551 2.65 2.6367 2.6175 2.581 2.00 2.00 20.77%
Adjusted Per Share Value based on latest NOSH - 275,737
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 62.71 60.95 64.55 65.95 68.38 76.62 75.77 -11.83%
EPS 7.61 7.93 9.06 7.55 4.25 6.51 7.43 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4374 2.4466 2.4401 2.4192 2.3827 1.8459 1.9131 17.50%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.93 0.98 0.96 1.18 0.97 0.70 0.57 -
P/RPS 1.36 1.48 1.38 1.65 1.31 0.84 0.72 52.74%
P/EPS 11.22 11.41 9.81 14.44 21.09 9.92 7.34 32.66%
EY 8.91 8.76 10.19 6.92 4.74 10.08 13.63 -24.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.36 0.45 0.38 0.35 0.29 13.34%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 28/02/12 22/11/11 22/08/11 31/05/11 25/02/11 25/11/10 -
Price 1.00 1.00 1.04 0.95 1.01 1.10 0.65 -
P/RPS 1.46 1.51 1.49 1.33 1.36 1.33 0.82 46.84%
P/EPS 12.06 11.65 10.63 11.63 21.96 15.59 8.37 27.54%
EY 8.29 8.59 9.41 8.60 4.55 6.41 11.95 -21.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.39 0.36 0.39 0.55 0.33 9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment