[CHHB] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 192.17%
YoY- 105.24%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 90,659 75,270 77,181 94,942 93,074 100,387 96,962 -4.37%
PBT 104,515 112,175 -12,085 5,146 -278 -35,261 -41,626 -
Tax -20,982 6,208 -484 -2,558 -2,293 -2,812 -1,838 404.74%
NP 83,533 118,383 -12,569 2,588 -2,571 -38,073 -43,464 -
-
NP to SH 85,233 118,350 -12,367 2,614 -2,836 -35,431 -40,936 -
-
Tax Rate 20.08% -5.53% - 49.71% - - - -
Total Cost 7,126 -43,113 89,750 92,354 95,645 138,460 140,426 -86.21%
-
Net Worth 856,289 895,161 763,553 771,185 769,653 777,586 777,121 6.66%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 856,289 895,161 763,553 771,185 769,653 777,586 777,121 6.66%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 92.14% 157.28% -16.29% 2.73% -2.76% -37.93% -44.83% -
ROE 9.95% 13.22% -1.62% 0.34% -0.37% -4.56% -5.27% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 33.14 27.52 28.21 34.71 34.02 36.70 35.44 -4.36%
EPS 31.16 43.26 -4.52 0.96 -1.04 -12.95 -14.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1302 3.2723 2.7912 2.8191 2.8135 2.8425 2.8408 6.66%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 29.65 24.62 25.24 31.05 30.44 32.83 31.71 -4.36%
EPS 27.87 38.70 -4.04 0.85 -0.93 -11.59 -13.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8003 2.9274 2.497 2.522 2.5169 2.5429 2.5414 6.66%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.46 1.40 1.33 1.03 1.30 1.35 1.31 -
P/RPS 4.41 5.09 4.71 2.97 3.82 3.68 3.70 12.37%
P/EPS 4.69 3.24 -29.42 107.79 -125.40 -10.42 -8.75 -
EY 21.34 30.90 -3.40 0.93 -0.80 -9.59 -11.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.48 0.37 0.46 0.47 0.46 1.44%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 30/08/18 24/05/18 28/02/18 23/11/17 24/08/17 -
Price 1.49 1.30 1.35 1.15 1.14 1.31 1.27 -
P/RPS 4.50 4.72 4.78 3.31 3.35 3.57 3.58 16.42%
P/EPS 4.78 3.00 -29.86 120.35 -109.96 -10.11 -8.49 -
EY 20.91 33.28 -3.35 0.83 -0.91 -9.89 -11.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.48 0.41 0.41 0.46 0.45 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment