[CHHB] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1056.98%
YoY- 434.03%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 95,180 91,580 90,659 75,270 77,181 94,942 93,074 1.50%
PBT 104,481 102,103 104,515 112,175 -12,085 5,146 -278 -
Tax -17,452 -16,931 -20,982 6,208 -484 -2,558 -2,293 288.36%
NP 87,029 85,172 83,533 118,383 -12,569 2,588 -2,571 -
-
NP to SH 88,371 86,765 85,233 118,350 -12,367 2,614 -2,836 -
-
Tax Rate 16.70% 16.58% 20.08% -5.53% - 49.71% - -
Total Cost 8,151 6,408 7,126 -43,113 89,750 92,354 95,645 -80.72%
-
Net Worth 850,325 855,687 856,289 895,161 763,553 771,185 769,653 6.89%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 850,325 855,687 856,289 895,161 763,553 771,185 769,653 6.89%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 91.44% 93.00% 92.14% 157.28% -16.29% 2.73% -2.76% -
ROE 10.39% 10.14% 9.95% 13.22% -1.62% 0.34% -0.37% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.79 33.48 33.14 27.52 28.21 34.71 34.02 1.50%
EPS 32.30 31.72 31.16 43.26 -4.52 0.96 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1084 3.128 3.1302 3.2723 2.7912 2.8191 2.8135 6.89%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 31.90 30.70 30.39 25.23 25.87 31.82 31.20 1.49%
EPS 29.62 29.08 28.57 39.67 -4.15 0.88 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8502 2.8681 2.8701 3.0004 2.5593 2.5849 2.5798 6.89%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.49 1.53 1.46 1.40 1.33 1.03 1.30 -
P/RPS 4.28 4.57 4.41 5.09 4.71 2.97 3.82 7.89%
P/EPS 4.61 4.82 4.69 3.24 -29.42 107.79 -125.40 -
EY 21.68 20.73 21.34 30.90 -3.40 0.93 -0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.47 0.43 0.48 0.37 0.46 2.88%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 27/11/18 30/08/18 24/05/18 28/02/18 -
Price 1.22 1.50 1.49 1.30 1.35 1.15 1.14 -
P/RPS 3.51 4.48 4.50 4.72 4.78 3.31 3.35 3.16%
P/EPS 3.78 4.73 4.78 3.00 -29.86 120.35 -109.96 -
EY 26.48 21.14 20.91 33.28 -3.35 0.83 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.48 0.48 0.40 0.48 0.41 0.41 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment