[CHHB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 1.8%
YoY- 3219.24%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 93,080 97,951 95,180 91,580 90,659 75,270 77,181 13.26%
PBT -35,260 -25,234 104,481 102,103 104,515 112,175 -12,085 103.78%
Tax -791 -27,194 -17,452 -16,931 -20,982 6,208 -484 38.62%
NP -36,051 -52,428 87,029 85,172 83,533 118,383 -12,569 101.48%
-
NP to SH -34,791 -51,732 88,371 86,765 85,233 118,350 -12,367 98.90%
-
Tax Rate - - 16.70% 16.58% 20.08% -5.53% - -
Total Cost 129,131 150,379 8,151 6,408 7,126 -43,113 89,750 27.36%
-
Net Worth 820,672 841,024 850,325 855,687 856,289 895,161 763,553 4.91%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 820,672 841,024 850,325 855,687 856,289 895,161 763,553 4.91%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -38.73% -53.52% 91.44% 93.00% 92.14% 157.28% -16.29% -
ROE -4.24% -6.15% 10.39% 10.14% 9.95% 13.22% -1.62% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 34.03 35.81 34.79 33.48 33.14 27.52 28.21 13.28%
EPS -12.72 -18.91 32.30 31.72 31.16 43.26 -4.52 98.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.0744 3.1084 3.128 3.1302 3.2723 2.7912 4.91%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.20 32.83 31.90 30.70 30.39 25.23 25.87 13.26%
EPS -11.66 -17.34 29.62 29.08 28.57 39.67 -4.15 98.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7508 2.819 2.8502 2.8681 2.8701 3.0004 2.5593 4.91%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.12 1.33 1.49 1.53 1.46 1.40 1.33 -
P/RPS 3.29 3.71 4.28 4.57 4.41 5.09 4.71 -21.22%
P/EPS -8.81 -7.03 4.61 4.82 4.69 3.24 -29.42 -55.14%
EY -11.36 -14.22 21.68 20.73 21.34 30.90 -3.40 123.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.48 0.49 0.47 0.43 0.48 -15.89%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 25/11/19 30/08/19 31/05/19 28/02/19 27/11/18 30/08/18 -
Price 1.01 1.23 1.22 1.50 1.49 1.30 1.35 -
P/RPS 2.97 3.44 3.51 4.48 4.50 4.72 4.78 -27.12%
P/EPS -7.94 -6.50 3.78 4.73 4.78 3.00 -29.86 -58.54%
EY -12.59 -15.37 26.48 21.14 20.91 33.28 -3.35 141.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.39 0.48 0.48 0.40 0.48 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment