[OIB] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -9.41%
YoY- -5.66%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 112,673 104,684 90,875 86,786 85,061 86,406 64,878 44.43%
PBT 11,735 11,992 10,755 9,727 10,296 12,714 11,491 1.40%
Tax -4,064 -4,268 -3,888 -3,143 -3,028 -3,282 -2,633 33.52%
NP 7,671 7,724 6,867 6,584 7,268 9,432 8,858 -9.13%
-
NP to SH 7,814 7,724 6,867 6,584 7,268 9,432 8,858 -8.01%
-
Tax Rate 34.63% 35.59% 36.15% 32.31% 29.41% 25.81% 22.91% -
Total Cost 105,002 96,960 84,008 80,202 77,793 76,974 56,020 51.96%
-
Net Worth 184,414 182,314 181,067 178,385 180,736 178,478 17,801,053 -95.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 6,317 6,317 4,520 4,520 4,520 4,520 - -
Div Payout % 80.85% 81.79% 65.83% 68.66% 62.19% 47.92% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 184,414 182,314 181,067 178,385 180,736 178,478 17,801,053 -95.23%
NOSH 89,958 90,254 90,083 90,093 89,918 89,687 89,904 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.81% 7.38% 7.56% 7.59% 8.54% 10.92% 13.65% -
ROE 4.24% 4.24% 3.79% 3.69% 4.02% 5.28% 0.05% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 125.25 115.99 100.88 96.33 94.60 96.34 72.16 44.38%
EPS 8.69 8.56 7.62 7.31 8.08 10.52 9.85 -8.00%
DPS 7.00 7.00 5.04 5.04 5.04 5.04 0.00 -
NAPS 2.05 2.02 2.01 1.98 2.01 1.99 198.00 -95.23%
Adjusted Per Share Value based on latest NOSH - 90,093
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.15 22.44 19.48 18.60 18.23 18.52 13.91 44.40%
EPS 1.67 1.66 1.47 1.41 1.56 2.02 1.90 -8.23%
DPS 1.35 1.35 0.97 0.97 0.97 0.97 0.00 -
NAPS 0.3953 0.3908 0.3881 0.3823 0.3874 0.3825 38.1526 -95.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.13 1.45 1.39 1.48 2.26 2.45 2.88 -
P/RPS 0.90 1.25 1.38 1.54 2.39 2.54 3.99 -62.91%
P/EPS 13.01 16.94 18.23 20.25 27.96 23.30 29.23 -41.67%
EY 7.69 5.90 5.48 4.94 3.58 4.29 3.42 71.54%
DY 6.19 4.83 3.63 3.41 2.23 2.06 0.00 -
P/NAPS 0.55 0.72 0.69 0.75 1.12 1.23 0.01 1342.72%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 16/08/01 17/05/01 15/02/01 09/11/00 17/08/00 - -
Price 1.35 1.28 1.40 1.41 1.80 2.80 0.00 -
P/RPS 1.08 1.10 1.39 1.46 1.90 2.91 0.00 -
P/EPS 15.54 14.96 18.37 19.29 22.27 26.62 0.00 -
EY 6.43 6.69 5.44 5.18 4.49 3.76 0.00 -
DY 5.19 5.47 3.60 3.57 2.80 1.80 0.00 -
P/NAPS 0.66 0.63 0.70 0.71 0.90 1.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment