[OIB] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 4.3%
YoY- -22.48%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 131,075 112,673 104,684 90,875 86,786 85,061 86,406 31.92%
PBT 15,966 11,735 11,992 10,755 9,727 10,296 12,714 16.34%
Tax -5,662 -4,064 -4,268 -3,888 -3,143 -3,028 -3,282 43.69%
NP 10,304 7,671 7,724 6,867 6,584 7,268 9,432 6.05%
-
NP to SH 10,447 7,814 7,724 6,867 6,584 7,268 9,432 7.03%
-
Tax Rate 35.46% 34.63% 35.59% 36.15% 32.31% 29.41% 25.81% -
Total Cost 120,771 105,002 96,960 84,008 80,202 77,793 76,974 34.91%
-
Net Worth 180,070 184,414 182,314 181,067 178,385 180,736 178,478 0.59%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 6,317 6,317 6,317 4,520 4,520 4,520 4,520 24.92%
Div Payout % 60.48% 80.85% 81.79% 65.83% 68.66% 62.19% 47.92% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 180,070 184,414 182,314 181,067 178,385 180,736 178,478 0.59%
NOSH 90,035 89,958 90,254 90,083 90,093 89,918 89,687 0.25%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.86% 6.81% 7.38% 7.56% 7.59% 8.54% 10.92% -
ROE 5.80% 4.24% 4.24% 3.79% 3.69% 4.02% 5.28% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 145.58 125.25 115.99 100.88 96.33 94.60 96.34 31.58%
EPS 11.60 8.69 8.56 7.62 7.31 8.08 10.52 6.71%
DPS 7.00 7.00 7.00 5.04 5.04 5.04 5.04 24.40%
NAPS 2.00 2.05 2.02 2.01 1.98 2.01 1.99 0.33%
Adjusted Per Share Value based on latest NOSH - 90,083
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.09 24.15 22.44 19.48 18.60 18.23 18.52 31.90%
EPS 2.24 1.67 1.66 1.47 1.41 1.56 2.02 7.11%
DPS 1.35 1.35 1.35 0.97 0.97 0.97 0.97 24.57%
NAPS 0.3859 0.3953 0.3908 0.3881 0.3823 0.3874 0.3825 0.59%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 1.13 1.45 1.39 1.48 2.26 2.45 -
P/RPS 0.84 0.90 1.25 1.38 1.54 2.39 2.54 -52.08%
P/EPS 10.60 13.01 16.94 18.23 20.25 27.96 23.30 -40.76%
EY 9.43 7.69 5.90 5.48 4.94 3.58 4.29 68.81%
DY 5.69 6.19 4.83 3.63 3.41 2.23 2.06 96.49%
P/NAPS 0.62 0.55 0.72 0.69 0.75 1.12 1.23 -36.58%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/02/02 26/11/01 16/08/01 17/05/01 15/02/01 09/11/00 17/08/00 -
Price 1.40 1.35 1.28 1.40 1.41 1.80 2.80 -
P/RPS 0.96 1.08 1.10 1.39 1.46 1.90 2.91 -52.15%
P/EPS 12.07 15.54 14.96 18.37 19.29 22.27 26.62 -40.89%
EY 8.29 6.43 6.69 5.44 5.18 4.49 3.76 69.15%
DY 5.00 5.19 5.47 3.60 3.57 2.80 1.80 97.23%
P/NAPS 0.70 0.66 0.63 0.70 0.71 0.90 1.41 -37.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment