[OIB] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 12.48%
YoY- -18.11%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 138,540 131,075 112,673 104,684 90,875 86,786 85,061 38.47%
PBT 17,000 15,966 11,735 11,992 10,755 9,727 10,296 39.73%
Tax -6,478 -5,662 -4,064 -4,268 -3,888 -3,143 -3,028 66.10%
NP 10,522 10,304 7,671 7,724 6,867 6,584 7,268 28.00%
-
NP to SH 10,665 10,447 7,814 7,724 6,867 6,584 7,268 29.16%
-
Tax Rate 38.11% 35.46% 34.63% 35.59% 36.15% 32.31% 29.41% -
Total Cost 128,018 120,771 105,002 96,960 84,008 80,202 77,793 39.42%
-
Net Worth 180,000 180,070 184,414 182,314 181,067 178,385 180,736 -0.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 6,317 6,317 6,317 6,317 4,520 4,520 4,520 25.02%
Div Payout % 59.24% 60.48% 80.85% 81.79% 65.83% 68.66% 62.19% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 180,000 180,070 184,414 182,314 181,067 178,385 180,736 -0.27%
NOSH 90,000 90,035 89,958 90,254 90,083 90,093 89,918 0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.59% 7.86% 6.81% 7.38% 7.56% 7.59% 8.54% -
ROE 5.93% 5.80% 4.24% 4.24% 3.79% 3.69% 4.02% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 153.93 145.58 125.25 115.99 100.88 96.33 94.60 38.38%
EPS 11.85 11.60 8.69 8.56 7.62 7.31 8.08 29.11%
DPS 7.00 7.00 7.00 7.00 5.04 5.04 5.04 24.50%
NAPS 2.00 2.00 2.05 2.02 2.01 1.98 2.01 -0.33%
Adjusted Per Share Value based on latest NOSH - 90,254
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 29.82 28.21 24.25 22.53 19.56 18.68 18.31 38.46%
EPS 2.30 2.25 1.68 1.66 1.48 1.42 1.56 29.57%
DPS 1.36 1.36 1.36 1.36 0.97 0.97 0.97 25.29%
NAPS 0.3875 0.3876 0.397 0.3924 0.3897 0.384 0.389 -0.25%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.60 1.23 1.13 1.45 1.39 1.48 2.26 -
P/RPS 1.04 0.84 0.90 1.25 1.38 1.54 2.39 -42.60%
P/EPS 13.50 10.60 13.01 16.94 18.23 20.25 27.96 -38.48%
EY 7.41 9.43 7.69 5.90 5.48 4.94 3.58 62.48%
DY 4.38 5.69 6.19 4.83 3.63 3.41 2.23 56.90%
P/NAPS 0.80 0.62 0.55 0.72 0.69 0.75 1.12 -20.11%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 07/02/02 26/11/01 16/08/01 17/05/01 15/02/01 09/11/00 -
Price 1.50 1.40 1.35 1.28 1.40 1.41 1.80 -
P/RPS 0.97 0.96 1.08 1.10 1.39 1.46 1.90 -36.14%
P/EPS 12.66 12.07 15.54 14.96 18.37 19.29 22.27 -31.39%
EY 7.90 8.29 6.43 6.69 5.44 5.18 4.49 45.79%
DY 4.67 5.00 5.19 5.47 3.60 3.57 2.80 40.68%
P/NAPS 0.75 0.70 0.66 0.63 0.70 0.71 0.90 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment