[KPJ] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 0.56%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 125,115 119,683 114,014 109,813 106,804 103,606 103,070 -0.19%
PBT 15,295 15,584 14,570 14,042 13,616 11,356 10,810 -0.35%
Tax -5,731 -2,960 -1,332 -485 -135 -393 -862 -1.90%
NP 9,564 12,624 13,238 13,557 13,481 10,963 9,948 0.03%
-
NP to SH 9,564 12,624 13,238 13,557 13,481 10,963 9,948 0.03%
-
Tax Rate 37.47% 18.99% 9.14% 3.45% 0.99% 3.46% 7.97% -
Total Cost 115,551 107,059 100,776 96,256 93,323 92,643 93,122 -0.21%
-
Net Worth 140,211 107,966 104,618 102,825 100,315 99,324 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,400 2,399 2,399 2,399 2,399 3,362 3,362 0.34%
Div Payout % 25.10% 19.01% 18.13% 17.70% 17.80% 30.67% 33.80% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 140,211 107,966 104,618 102,825 100,315 99,324 0 -100.00%
NOSH 48,017 47,985 47,989 48,049 47,997 47,982 48,024 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.64% 10.55% 11.61% 12.35% 12.62% 10.58% 9.65% -
ROE 6.82% 11.69% 12.65% 13.18% 13.44% 11.04% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 260.56 249.42 237.58 228.54 222.52 215.92 214.62 -0.19%
EPS 19.92 26.31 27.58 28.21 28.09 22.85 20.71 0.03%
DPS 5.00 5.00 5.00 5.00 5.00 7.00 7.00 0.34%
NAPS 2.92 2.25 2.18 2.14 2.09 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,049
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.87 2.74 2.61 2.51 2.45 2.37 2.36 -0.19%
EPS 0.22 0.29 0.30 0.31 0.31 0.25 0.23 0.04%
DPS 0.05 0.05 0.05 0.05 0.05 0.08 0.08 0.47%
NAPS 0.0321 0.0247 0.024 0.0235 0.023 0.0227 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 28/08/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment