[KPJ] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -48.06%
YoY- 4.54%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 125,115 120,726 115,510 109,412 107,481 103,362 101,090 -0.21%
PBT 15,211 14,386 11,722 8,500 13,772 11,880 9,816 -0.44%
Tax -4,663 -3,885 -2,494 -1,504 -303 -140 -330 -2.65%
NP 10,548 10,501 9,228 6,996 13,469 11,740 9,486 -0.10%
-
NP to SH 10,548 10,501 9,228 6,996 13,469 11,740 9,486 -0.10%
-
Tax Rate 30.66% 27.01% 21.28% 17.69% 2.20% 1.18% 3.36% -
Total Cost 114,567 110,225 106,282 102,416 94,012 91,622 91,604 -0.22%
-
Net Worth 140,175 108,002 104,667 102,825 102,095 99,597 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,800 - - - - - - -100.00%
Div Payout % 45.51% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 140,175 108,002 104,667 102,825 102,095 99,597 0 -100.00%
NOSH 48,005 48,001 48,012 48,049 47,932 48,114 48,006 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.43% 8.70% 7.99% 6.39% 12.53% 11.36% 9.38% -
ROE 7.52% 9.72% 8.82% 6.80% 13.19% 11.79% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 260.63 251.51 240.58 227.71 224.23 214.83 210.58 -0.21%
EPS 21.98 21.88 19.22 14.56 28.10 24.40 19.76 -0.10%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.92 2.25 2.18 2.14 2.13 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,049
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.87 2.76 2.65 2.51 2.46 2.37 2.31 -0.21%
EPS 0.24 0.24 0.21 0.16 0.31 0.27 0.22 -0.08%
DPS 0.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0321 0.0247 0.024 0.0235 0.0234 0.0228 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 28/08/00 26/05/00 29/02/00 27/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment