[DKSH] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 132.9%
YoY- 491.85%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,193,577 1,173,154 1,146,669 1,165,788 1,155,350 856,323 578,872 -0.73%
PBT 13,299 12,335 13,741 7,736 3,238 1,940 348 -3.62%
Tax -553 -892 -739 -232 1,899 2,070 2,103 -
NP 12,746 11,443 13,002 7,504 5,137 4,010 2,451 -1.65%
-
NP to SH 12,132 10,829 13,002 7,504 3,222 2,095 536 -3.11%
-
Tax Rate 4.16% 7.23% 5.38% 3.00% -58.65% -106.70% -604.31% -
Total Cost 1,180,831 1,161,711 1,133,667 1,158,284 1,150,213 852,313 576,421 -0.72%
-
Net Worth 41,638 8,115 23,860 35,061 235,543 22,080 14,542 -1.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 886 886 886 817 817 - - -100.00%
Div Payout % 7.31% 8.19% 6.82% 10.89% 25.36% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 41,638 8,115 23,860 35,061 235,543 22,080 14,542 -1.06%
NOSH 142,941 31,010 88,666 147,937 1,126,999 82,052 81,700 -0.56%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.07% 0.98% 1.13% 0.64% 0.44% 0.47% 0.42% -
ROE 29.14% 133.44% 54.49% 21.40% 1.37% 9.49% 3.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 835.01 3,783.14 1,293.24 788.03 102.52 1,043.63 708.53 -0.16%
EPS 8.49 34.92 14.66 5.07 0.29 2.55 0.66 -2.55%
DPS 0.62 2.86 1.00 0.55 0.07 0.00 0.00 -100.00%
NAPS 0.2913 0.2617 0.2691 0.237 0.209 0.2691 0.178 -0.49%
Adjusted Per Share Value based on latest NOSH - 147,937
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 757.07 744.11 727.31 739.44 732.82 543.15 367.17 -0.73%
EPS 7.70 6.87 8.25 4.76 2.04 1.33 0.34 -3.11%
DPS 0.56 0.56 0.56 0.52 0.52 0.00 0.00 -100.00%
NAPS 0.2641 0.0515 0.1513 0.2224 1.494 0.1401 0.0922 -1.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.85 0.85 0.93 0.95 1.20 1.66 0.00 -
P/RPS 0.10 0.02 0.07 0.12 1.17 0.16 0.00 -100.00%
P/EPS 10.01 2.43 6.34 18.73 419.74 65.02 0.00 -100.00%
EY 9.99 41.08 15.77 5.34 0.24 1.54 0.00 -100.00%
DY 0.73 3.36 1.08 0.58 0.06 0.00 0.00 -100.00%
P/NAPS 2.92 3.25 3.46 4.01 5.74 6.17 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 10/07/01 26/02/01 20/10/00 25/08/00 - - -
Price 0.88 0.87 0.89 1.00 1.15 0.00 0.00 -
P/RPS 0.11 0.02 0.07 0.13 1.12 0.00 0.00 -100.00%
P/EPS 10.37 2.49 6.07 19.71 402.25 0.00 0.00 -100.00%
EY 9.64 40.14 16.48 5.07 0.25 0.00 0.00 -100.00%
DY 0.70 3.29 1.12 0.55 0.06 0.00 0.00 -100.00%
P/NAPS 3.02 3.32 3.31 4.22 5.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment