[BPURI] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 192.84%
YoY- 239.23%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 417,509 389,607 336,486 320,251 294,595 299,296 234,636 46.78%
PBT 6,688 6,511 6,107 5,738 1,534 1,667 211 899.45%
Tax -1,690 -2,645 -3,676 -3,353 -103 1,813 2,892 -
NP 4,998 3,866 2,431 2,385 1,431 3,480 3,103 37.36%
-
NP to SH 4,998 3,866 2,431 2,385 -2,569 -520 -897 -
-
Tax Rate 25.27% 40.62% 60.19% 58.43% 6.71% -108.76% -1,370.62% -
Total Cost 412,511 385,741 334,055 317,866 293,164 295,816 231,533 46.91%
-
Net Worth 7,037 5,679 3,859 3,000 2,034 1,816 1,436 188.22%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 7,037 5,679 3,859 3,000 2,034 1,816 1,436 188.22%
NOSH 39,941 39,999 39,907 39,948 39,666 40,106 40,000 -0.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.20% 0.99% 0.72% 0.74% 0.49% 1.16% 1.32% -
ROE 71.02% 68.06% 62.99% 79.50% -126.25% -28.62% -62.47% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,045.30 974.02 843.17 801.66 742.68 746.26 586.59 46.93%
EPS 12.51 9.67 6.09 5.97 -6.48 -1.30 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.142 0.0967 0.0751 0.0513 0.0453 0.0359 188.52%
Adjusted Per Share Value based on latest NOSH - 39,948
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 61.87 57.73 49.86 47.46 43.65 44.35 34.77 46.79%
EPS 0.74 0.57 0.36 0.35 -0.38 -0.08 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0104 0.0084 0.0057 0.0044 0.003 0.0027 0.0021 190.25%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.69 0.80 0.82 0.90 1.01 1.28 1.78 -
P/RPS 0.07 0.08 0.10 0.11 0.14 0.17 0.30 -62.06%
P/EPS 5.51 8.28 13.46 15.07 -15.59 -98.72 -79.38 -
EY 18.14 12.08 7.43 6.63 -6.41 -1.01 -1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 5.63 8.48 11.98 19.69 28.26 49.58 -81.55%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 25/05/01 26/02/01 28/11/00 28/08/00 - -
Price 1.00 0.90 0.83 0.88 1.06 1.23 0.00 -
P/RPS 0.10 0.09 0.10 0.11 0.14 0.16 0.00 -
P/EPS 7.99 9.31 13.63 14.74 -16.37 -94.87 0.00 -
EY 12.51 10.74 7.34 6.78 -6.11 -1.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.68 6.34 8.58 11.72 20.66 27.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment