[MBMR] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 32.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 549,262 520,998 482,092 341,478 225,452 -0.89%
PBT 57,773 50,013 47,449 28,923 19,913 -1.06%
Tax -20,388 -17,492 -16,563 -10,399 -5,932 -1.23%
NP 37,385 32,521 30,886 18,524 13,981 -0.98%
-
NP to SH 37,385 32,521 30,886 18,524 13,981 -0.98%
-
Tax Rate 35.29% 34.97% 34.91% 35.95% 29.79% -
Total Cost 511,877 488,477 451,206 322,954 211,471 -0.88%
-
Net Worth 364,725 19,389,091 0 15,143,333 154,362 -0.86%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 11,136 6,338 6,338 6,338 6,338 -0.56%
Div Payout % 29.79% 19.49% 20.52% 34.22% 45.34% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 364,725 19,389,091 0 15,143,333 154,362 -0.86%
NOSH 139,208 9,694,545 7,272,941 7,571,666 74,571 -0.62%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.81% 6.24% 6.41% 5.42% 6.20% -
ROE 10.25% 0.17% 0.00% 0.12% 9.06% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 394.56 5.37 6.63 4.51 302.33 -0.26%
EPS 26.86 0.34 0.42 0.24 18.75 -0.36%
DPS 8.00 0.07 0.09 0.08 8.50 0.06%
NAPS 2.62 2.00 0.00 2.00 2.07 -0.23%
Adjusted Per Share Value based on latest NOSH - 7,571,666
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 140.52 133.29 123.33 87.36 57.68 -0.89%
EPS 9.56 8.32 7.90 4.74 3.58 -0.98%
DPS 2.85 1.62 1.62 1.62 1.62 -0.56%
NAPS 0.9331 49.6027 0.00 38.7409 0.3949 -0.86%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.61 2.62 2.85 3.65 0.00 -
P/RPS 0.41 48.75 43.00 80.93 0.00 -100.00%
P/EPS 6.00 781.02 671.11 1,491.93 0.00 -100.00%
EY 16.68 0.13 0.15 0.07 0.00 -100.00%
DY 4.97 0.02 0.03 0.02 0.00 -100.00%
P/NAPS 0.61 1.31 0.00 1.83 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 10/11/00 22/08/00 - - -
Price 1.46 2.08 3.00 0.00 0.00 -
P/RPS 0.37 38.70 45.26 0.00 0.00 -100.00%
P/EPS 5.44 620.05 706.43 0.00 0.00 -100.00%
EY 18.39 0.16 0.14 0.00 0.00 -100.00%
DY 5.48 0.03 0.03 0.00 0.00 -100.00%
P/NAPS 0.56 1.04 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment