[SHL] QoQ TTM Result on 30-Sep-1999 [#2]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 285,555 224,352 171,870 82,198 0 -100.00%
PBT 40,659 33,070 21,163 12,482 0 -100.00%
Tax -13,596 -9,874 -8,613 -5,292 0 -100.00%
NP 27,063 23,196 12,550 7,190 0 -100.00%
-
NP to SH 27,063 23,196 12,550 7,190 0 -100.00%
-
Tax Rate 33.44% 29.86% 40.70% 42.40% - -
Total Cost 258,492 201,156 159,320 75,008 0 -100.00%
-
Net Worth 360,419 355,487 292,865 289,443 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 11,167 11,167 - - - -100.00%
Div Payout % 41.26% 48.14% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 360,419 355,487 292,865 289,443 0 -100.00%
NOSH 187,718 186,118 184,192 184,358 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.48% 10.34% 7.30% 8.75% 0.00% -
ROE 7.51% 6.53% 4.29% 2.48% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 152.12 120.54 93.31 44.59 0.00 -100.00%
EPS 14.42 12.46 6.81 3.90 0.00 -100.00%
DPS 6.00 6.00 0.00 0.00 0.00 -100.00%
NAPS 1.92 1.91 1.59 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 184,358
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 117.94 92.66 70.98 33.95 0.00 -100.00%
EPS 11.18 9.58 5.18 2.97 0.00 -100.00%
DPS 4.61 4.61 0.00 0.00 0.00 -100.00%
NAPS 1.4886 1.4682 1.2096 1.1954 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.20 2.72 0.00 0.00 0.00 -
P/RPS 1.45 2.26 0.00 0.00 0.00 -100.00%
P/EPS 15.26 21.82 0.00 0.00 0.00 -100.00%
EY 6.55 4.58 0.00 0.00 0.00 -100.00%
DY 2.73 2.21 0.00 0.00 0.00 -100.00%
P/NAPS 1.15 1.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 - - - - -
Price 1.82 0.00 0.00 0.00 0.00 -
P/RPS 1.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.62 0.00 0.00 0.00 0.00 -100.00%
EY 7.92 0.00 0.00 0.00 0.00 -100.00%
DY 3.30 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment