[SHL] QoQ Quarter Result on 30-Sep-1999 [#2]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 61,203 52,482 89,672 82,198 0 0 0 -100.00%
PBT 7,589 11,907 8,681 12,482 0 0 0 -100.00%
Tax -3,722 -1,261 -3,321 -5,292 0 0 0 -100.00%
NP 3,867 10,646 5,360 7,190 0 0 0 -100.00%
-
NP to SH 3,867 10,646 5,360 7,190 0 0 0 -100.00%
-
Tax Rate 49.04% 10.59% 38.26% 42.40% - - - -
Total Cost 57,336 41,836 84,312 75,008 0 0 0 -100.00%
-
Net Worth 360,419 355,487 292,865 289,443 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 11,167 - - - - - -
Div Payout % - 104.90% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 360,419 355,487 292,865 289,443 0 0 0 -100.00%
NOSH 187,718 186,118 184,192 184,358 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.32% 20.29% 5.98% 8.75% 0.00% 0.00% 0.00% -
ROE 1.07% 2.99% 1.83% 2.48% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 32.60 28.20 48.68 44.59 0.00 0.00 0.00 -100.00%
EPS 2.06 5.72 2.91 3.90 0.00 0.00 0.00 -100.00%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.91 1.59 1.57 0.00 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 184,358
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 25.29 21.69 37.05 33.96 0.00 0.00 0.00 -100.00%
EPS 1.60 4.40 2.21 2.97 0.00 0.00 0.00 -100.00%
DPS 0.00 4.61 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4893 1.4689 1.2101 1.196 0.00 1.51 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.20 2.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.75 9.65 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 106.80 47.55 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.94 2.10 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.42 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 31/05/00 24/02/00 25/11/99 - - - -
Price 1.82 2.60 2.24 0.00 0.00 0.00 0.00 -
P/RPS 5.58 9.22 4.60 0.00 0.00 0.00 0.00 -100.00%
P/EPS 88.35 45.45 76.98 0.00 0.00 0.00 0.00 -100.00%
EY 1.13 2.20 1.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.36 1.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment