[BJMEDIA] QoQ TTM Result on 30-Apr-2000 [#1]

Stock
[BJMEDIA] BERJAYA MEDIA BHD
Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJMEDIA's Result
BJMEDIA's Financial Summary
View:
Show?
TTM Result
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 19,874 28,258 44,766 46,661 46,661 31,904 15,396 -0.25%
PBT -621 1,095 1,819 1,514 1,514 731 7 -
Tax 777 -658 -699 -512 -512 -10 31 -3.21%
NP 156 437 1,120 1,002 1,002 721 38 -1.42%
-
NP to SH -48 437 1,120 1,002 1,002 721 38 -
-
Tax Rate - 60.09% 38.43% 33.82% 33.82% 1.37% -442.86% -
Total Cost 19,718 27,821 43,646 45,659 45,659 31,183 15,358 -0.25%
-
Net Worth 51,771 39,954 52,848 39,925 53,418 5,579,031 58,266 0.11%
Dividend
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - 2,007 2,007 2,007 2,007 - - -
Div Payout % - 459.30% 179.21% 200.31% 200.31% - - -
Equity
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 51,771 39,954 52,848 39,925 53,418 5,579,031 58,266 0.11%
NOSH 40,000 39,954 40,000 39,925 40,142 39,941 42,222 0.05%
Ratio Analysis
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.78% 1.55% 2.50% 2.15% 2.15% 2.26% 0.25% -
ROE -0.09% 1.09% 2.12% 2.51% 1.88% 0.01% 0.07% -
Per Share
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 49.69 70.73 111.92 116.87 116.24 79.88 36.46 -0.31%
EPS -0.12 1.09 2.80 2.51 2.50 1.81 0.09 -
DPS 0.00 5.00 5.00 5.03 5.00 0.00 0.00 -
NAPS 1.2943 1.00 1.3212 1.00 1.3307 139.68 1.38 0.06%
Adjusted Per Share Value based on latest NOSH - 39,925
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 8.45 12.02 19.04 19.85 19.85 13.57 6.55 -0.25%
EPS -0.02 0.19 0.48 0.43 0.43 0.31 0.02 -
DPS 0.00 0.85 0.85 0.85 0.85 0.00 0.00 -
NAPS 0.2202 0.17 0.2248 0.1698 0.2272 23.732 0.2479 0.12%
Price Multiplier on Financial Quarter End Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/02/01 20/11/00 27/09/00 09/08/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment