[BJMEDIA] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -290.39%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 6,373 14,069 13,501 14,838 14,757 16,508 15,396 0.89%
PBT -933 -740 312 -455 783 724 7 -
Tax 933 740 -156 -80 -502 -41 31 -3.39%
NP 0 0 156 -535 281 683 38 -
-
NP to SH -204 -875 156 -535 281 683 38 -
-
Tax Rate - - 50.00% - 64.11% 5.66% -442.86% -
Total Cost 6,373 14,069 13,345 15,373 14,476 15,825 15,358 0.89%
-
Net Worth 51,771 51,916 52,848 53,519 54,349 5,579,031 58,266 0.11%
Dividend
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - 2,007 - - -
Div Payout % - - - - 714.29% - - -
Equity
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 51,771 51,916 52,848 53,519 54,349 5,579,031 58,266 0.11%
NOSH 40,000 39,954 40,000 39,925 40,142 39,941 42,222 0.05%
Ratio Analysis
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.00% 1.16% -3.61% 1.90% 4.14% 0.25% -
ROE -0.39% -1.69% 0.30% -1.00% 0.52% 0.01% 0.07% -
Per Share
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 15.93 35.21 33.75 37.16 36.76 41.33 36.46 0.84%
EPS 0.51 -2.19 0.39 -1.34 0.70 1.71 0.09 -1.74%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.2943 1.2994 1.3212 1.3405 1.3539 139.68 1.38 0.06%
Adjusted Per Share Value based on latest NOSH - 39,925
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 2.71 5.98 5.74 6.31 6.28 7.02 6.55 0.89%
EPS -0.09 -0.37 0.07 -0.23 0.12 0.29 0.02 -
DPS 0.00 0.00 0.00 0.00 0.85 0.00 0.00 -
NAPS 0.2202 0.2208 0.2248 0.2277 0.2312 23.732 0.2479 0.12%
Price Multiplier on Financial Quarter End Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/02/01 20/11/00 27/09/00 09/08/00 24/03/00 20/12/99 08/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment