[BJMEDIA] QoQ Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -147.18%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 48,781 42,408 28,339 14,838 60,142 45,345 28,838 -0.53%
PBT -1,815 -882 -142 -455 1,645 863 139 -
Tax 1,815 882 142 -80 -511 -10 31 -4.04%
NP 0 0 0 -535 1,134 853 170 -
-
NP to SH -1,458 -1,254 -379 -535 1,134 853 170 -
-
Tax Rate - - - - 31.06% 1.16% -22.30% -
Total Cost 48,781 42,408 28,339 15,373 59,008 44,492 28,668 -0.53%
-
Net Worth 51,701 51,893 52,708 53,519 54,060 5,593,757 54,558 0.05%
Dividend
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 51,701 51,893 52,708 53,519 54,060 5,593,757 54,558 0.05%
NOSH 39,945 39,936 39,894 39,925 39,929 40,046 39,534 -0.01%
Ratio Analysis
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.00% 0.00% -3.61% 1.89% 1.88% 0.59% -
ROE -2.82% -2.42% -0.72% -1.00% 2.10% 0.02% 0.31% -
Per Share
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 122.12 106.19 71.03 37.16 150.62 113.23 72.94 -0.52%
EPS -3.65 -3.14 -0.95 -1.34 2.84 2.13 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2943 1.2994 1.3212 1.3405 1.3539 139.68 1.38 0.06%
Adjusted Per Share Value based on latest NOSH - 39,925
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 20.75 18.04 12.05 6.31 25.58 19.29 12.27 -0.53%
EPS -0.62 -0.53 -0.16 -0.23 0.48 0.36 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2199 0.2207 0.2242 0.2277 0.23 23.7946 0.2321 0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/02/01 20/11/00 27/09/00 09/08/00 24/03/00 20/12/99 08/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment