[PCCS] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 11.34%
YoY- -78.03%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 446,043 432,057 407,369 386,281 376,617 367,391 404,794 6.68%
PBT 7,087 7,450 7,011 2,662 3,224 5,209 8,199 -9.26%
Tax -1,813 -2,321 -2,170 -1,445 -2,148 173 -360 194.09%
NP 5,274 5,129 4,841 1,217 1,076 5,382 7,839 -23.23%
-
NP to SH 8,005 8,587 7,611 3,456 3,104 6,427 9,646 -11.70%
-
Tax Rate 25.58% 31.15% 30.95% 54.28% 66.63% -3.32% 4.39% -
Total Cost 440,769 426,928 402,528 385,064 375,541 362,009 396,955 7.23%
-
Net Worth 164,004 160,640 165,128 162,774 158,983 152,421 153,531 4.50%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 2,120 2,120 2,120 2,120 - - 2,100 0.63%
Div Payout % 26.49% 24.70% 27.86% 61.36% - - 21.78% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 164,004 160,640 165,128 162,774 158,983 152,421 153,531 4.50%
NOSH 214,970 214,269 214,059 213,772 212,056 211,638 210,403 1.44%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.18% 1.19% 1.19% 0.32% 0.29% 1.46% 1.94% -
ROE 4.88% 5.35% 4.61% 2.12% 1.95% 4.22% 6.28% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 208.33 203.55 192.10 182.16 178.92 174.56 192.39 5.45%
EPS 3.74 4.05 3.59 1.63 1.47 3.05 4.58 -12.64%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 1.00 0.00%
NAPS 0.766 0.7568 0.7787 0.7676 0.7553 0.7242 0.7297 3.29%
Adjusted Per Share Value based on latest NOSH - 213,772
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 200.00 193.73 182.66 173.20 168.87 164.73 181.50 6.69%
EPS 3.59 3.85 3.41 1.55 1.39 2.88 4.33 -11.75%
DPS 0.95 0.95 0.95 0.95 0.00 0.00 0.94 0.70%
NAPS 0.7354 0.7203 0.7404 0.7299 0.7129 0.6834 0.6884 4.50%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.45 0.44 0.515 0.50 0.55 0.445 0.39 -
P/RPS 0.22 0.22 0.27 0.27 0.31 0.25 0.20 6.56%
P/EPS 12.04 10.88 14.35 30.68 37.30 14.57 8.51 26.05%
EY 8.31 9.19 6.97 3.26 2.68 6.86 11.76 -20.68%
DY 2.22 2.27 1.94 2.00 0.00 0.00 2.56 -9.07%
P/NAPS 0.59 0.58 0.66 0.65 0.73 0.61 0.53 7.41%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 25/02/22 23/11/21 27/08/21 16/06/21 23/02/21 24/11/20 -
Price 0.44 0.405 0.425 0.45 0.46 0.455 0.485 -
P/RPS 0.21 0.20 0.22 0.25 0.26 0.26 0.25 -10.98%
P/EPS 11.77 10.01 11.84 27.61 31.19 14.90 10.58 7.37%
EY 8.50 9.99 8.45 3.62 3.21 6.71 9.45 -6.82%
DY 2.27 2.47 2.35 2.22 0.00 0.00 2.06 6.69%
P/NAPS 0.57 0.54 0.55 0.59 0.61 0.63 0.66 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment