[PCCS] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
16-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -51.7%
YoY- -79.6%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 432,057 407,369 386,281 376,617 367,391 404,794 415,497 2.63%
PBT 7,450 7,011 2,662 3,224 5,209 8,199 14,712 -36.38%
Tax -2,321 -2,170 -1,445 -2,148 173 -360 -1,500 33.67%
NP 5,129 4,841 1,217 1,076 5,382 7,839 13,212 -46.69%
-
NP to SH 8,587 7,611 3,456 3,104 6,427 9,646 15,727 -33.12%
-
Tax Rate 31.15% 30.95% 54.28% 66.63% -3.32% 4.39% 10.20% -
Total Cost 426,928 402,528 385,064 375,541 362,009 396,955 402,285 4.03%
-
Net Worth 160,640 165,128 162,774 158,983 152,421 153,531 155,214 2.31%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 2,120 2,120 2,120 - - 2,100 2,100 0.63%
Div Payout % 24.70% 27.86% 61.36% - - 21.78% 13.36% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 160,640 165,128 162,774 158,983 152,421 153,531 155,214 2.31%
NOSH 214,269 214,059 213,772 212,056 211,638 210,403 210,403 1.21%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.19% 1.19% 0.32% 0.29% 1.46% 1.94% 3.18% -
ROE 5.35% 4.61% 2.12% 1.95% 4.22% 6.28% 10.13% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 203.55 192.10 182.16 178.92 174.56 192.39 197.48 2.03%
EPS 4.05 3.59 1.63 1.47 3.05 4.58 7.47 -33.43%
DPS 1.00 1.00 1.00 0.00 0.00 1.00 1.00 0.00%
NAPS 0.7568 0.7787 0.7676 0.7553 0.7242 0.7297 0.7377 1.71%
Adjusted Per Share Value based on latest NOSH - 212,056
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 193.79 182.71 173.25 168.92 164.78 181.56 186.36 2.63%
EPS 3.85 3.41 1.55 1.39 2.88 4.33 7.05 -33.11%
DPS 0.95 0.95 0.95 0.00 0.00 0.94 0.94 0.70%
NAPS 0.7205 0.7406 0.7301 0.7131 0.6836 0.6886 0.6962 2.30%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.44 0.515 0.50 0.55 0.445 0.39 0.32 -
P/RPS 0.22 0.27 0.27 0.31 0.25 0.20 0.16 23.58%
P/EPS 10.88 14.35 30.68 37.30 14.57 8.51 4.28 85.94%
EY 9.19 6.97 3.26 2.68 6.86 11.76 23.36 -46.21%
DY 2.27 1.94 2.00 0.00 0.00 2.56 3.13 -19.23%
P/NAPS 0.58 0.66 0.65 0.73 0.61 0.53 0.43 22.01%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 23/11/21 27/08/21 16/06/21 23/02/21 24/11/20 28/08/20 -
Price 0.405 0.425 0.45 0.46 0.455 0.485 0.405 -
P/RPS 0.20 0.22 0.25 0.26 0.26 0.25 0.21 -3.19%
P/EPS 10.01 11.84 27.61 31.19 14.90 10.58 5.42 50.36%
EY 9.99 8.45 3.62 3.21 6.71 9.45 18.46 -33.51%
DY 2.47 2.35 2.22 0.00 0.00 2.06 2.47 0.00%
P/NAPS 0.54 0.55 0.59 0.61 0.63 0.66 0.55 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment