[PCCS] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 12.82%
YoY- 33.61%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 486,943 500,844 446,043 432,057 407,369 386,281 376,617 18.66%
PBT 27,944 24,043 7,087 7,450 7,011 2,662 3,224 321.39%
Tax -4,398 -4,513 -1,813 -2,321 -2,170 -1,445 -2,148 61.17%
NP 23,546 19,530 5,274 5,129 4,841 1,217 1,076 680.88%
-
NP to SH 27,074 23,221 8,005 8,587 7,611 3,456 3,104 323.17%
-
Tax Rate 15.74% 18.77% 25.58% 31.15% 30.95% 54.28% 66.63% -
Total Cost 463,397 481,314 440,769 426,928 402,528 385,064 375,541 15.02%
-
Net Worth 183,371 178,124 164,004 160,640 165,128 162,774 158,983 9.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 12,898 12,898 2,120 2,120 2,120 2,120 - -
Div Payout % 47.64% 55.55% 26.49% 24.70% 27.86% 61.36% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 183,371 178,124 164,004 160,640 165,128 162,774 158,983 9.97%
NOSH 217,950 214,970 214,970 214,269 214,059 213,772 212,056 1.84%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.84% 3.90% 1.18% 1.19% 1.19% 0.32% 0.29% -
ROE 14.76% 13.04% 4.88% 5.35% 4.61% 2.12% 1.95% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 226.12 232.98 208.33 203.55 192.10 182.16 178.92 16.87%
EPS 12.57 10.80 3.74 4.05 3.59 1.63 1.47 317.61%
DPS 6.00 6.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.8515 0.8286 0.766 0.7568 0.7787 0.7676 0.7553 8.31%
Adjusted Per Share Value based on latest NOSH - 214,269
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 218.34 224.57 200.00 193.73 182.66 173.20 168.87 18.66%
EPS 12.14 10.41 3.59 3.85 3.41 1.55 1.39 323.54%
DPS 5.78 5.78 0.95 0.95 0.95 0.95 0.00 -
NAPS 0.8222 0.7987 0.7354 0.7203 0.7404 0.7299 0.7129 9.96%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.635 0.445 0.45 0.44 0.515 0.50 0.55 -
P/RPS 0.28 0.19 0.22 0.22 0.27 0.27 0.31 -6.55%
P/EPS 5.05 4.12 12.04 10.88 14.35 30.68 37.30 -73.60%
EY 19.80 24.27 8.31 9.19 6.97 3.26 2.68 278.87%
DY 9.45 13.48 2.22 2.27 1.94 2.00 0.00 -
P/NAPS 0.75 0.54 0.59 0.58 0.66 0.65 0.73 1.81%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 29/08/22 30/05/22 25/02/22 23/11/21 27/08/21 16/06/21 -
Price 0.50 0.69 0.44 0.405 0.425 0.45 0.46 -
P/RPS 0.22 0.30 0.21 0.20 0.22 0.25 0.26 -10.53%
P/EPS 3.98 6.39 11.77 10.01 11.84 27.61 31.19 -74.62%
EY 25.14 15.66 8.50 9.99 8.45 3.62 3.21 293.87%
DY 12.00 8.70 2.27 2.47 2.35 2.22 0.00 -
P/NAPS 0.59 0.83 0.57 0.54 0.55 0.59 0.61 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment