[PCCS] QoQ TTM Result on 31-Dec-2020 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -33.37%
YoY- -52.36%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 407,369 386,281 376,617 367,391 404,794 415,497 427,558 -3.17%
PBT 7,011 2,662 3,224 5,209 8,199 14,712 15,565 -41.21%
Tax -2,170 -1,445 -2,148 173 -360 -1,500 -2,220 -1.50%
NP 4,841 1,217 1,076 5,382 7,839 13,212 13,345 -49.10%
-
NP to SH 7,611 3,456 3,104 6,427 9,646 15,727 15,219 -36.96%
-
Tax Rate 30.95% 54.28% 66.63% -3.32% 4.39% 10.20% 14.26% -
Total Cost 402,528 385,064 375,541 362,009 396,955 402,285 414,213 -1.88%
-
Net Worth 165,128 162,774 158,983 152,421 153,531 155,214 153,951 4.77%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 2,120 2,120 - - 2,100 2,100 2,100 0.63%
Div Payout % 27.86% 61.36% - - 21.78% 13.36% 13.80% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 165,128 162,774 158,983 152,421 153,531 155,214 153,951 4.77%
NOSH 214,059 213,772 212,056 211,638 210,403 210,403 210,403 1.15%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.19% 0.32% 0.29% 1.46% 1.94% 3.18% 3.12% -
ROE 4.61% 2.12% 1.95% 4.22% 6.28% 10.13% 9.89% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 192.10 182.16 178.92 174.56 192.39 197.48 203.21 -3.67%
EPS 3.59 1.63 1.47 3.05 4.58 7.47 7.23 -37.26%
DPS 1.00 1.00 0.00 0.00 1.00 1.00 1.00 0.00%
NAPS 0.7787 0.7676 0.7553 0.7242 0.7297 0.7377 0.7317 4.23%
Adjusted Per Share Value based on latest NOSH - 211,638
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 182.71 173.25 168.92 164.78 181.56 186.36 191.77 -3.17%
EPS 3.41 1.55 1.39 2.88 4.33 7.05 6.83 -37.03%
DPS 0.95 0.95 0.00 0.00 0.94 0.94 0.94 0.70%
NAPS 0.7406 0.7301 0.7131 0.6836 0.6886 0.6962 0.6905 4.77%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.515 0.50 0.55 0.445 0.39 0.32 0.22 -
P/RPS 0.27 0.27 0.31 0.25 0.20 0.16 0.11 81.86%
P/EPS 14.35 30.68 37.30 14.57 8.51 4.28 3.04 181.13%
EY 6.97 3.26 2.68 6.86 11.76 23.36 32.88 -64.41%
DY 1.94 2.00 0.00 0.00 2.56 3.13 4.55 -43.32%
P/NAPS 0.66 0.65 0.73 0.61 0.53 0.43 0.30 69.07%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 27/08/21 16/06/21 23/02/21 24/11/20 28/08/20 29/05/20 -
Price 0.425 0.45 0.46 0.455 0.485 0.405 0.285 -
P/RPS 0.22 0.25 0.26 0.26 0.25 0.21 0.14 35.12%
P/EPS 11.84 27.61 31.19 14.90 10.58 5.42 3.94 108.10%
EY 8.45 3.62 3.21 6.71 9.45 18.46 25.38 -51.93%
DY 2.35 2.22 0.00 0.00 2.06 2.47 3.51 -23.44%
P/NAPS 0.55 0.59 0.61 0.63 0.66 0.55 0.39 25.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment