[PCCS] QoQ TTM Result on 31-Mar-2022 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -6.78%
YoY- 157.89%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 458,148 486,943 500,844 446,043 432,057 407,369 386,281 12.01%
PBT 21,881 27,944 24,043 7,087 7,450 7,011 2,662 305.73%
Tax -4,053 -4,398 -4,513 -1,813 -2,321 -2,170 -1,445 98.51%
NP 17,828 23,546 19,530 5,274 5,129 4,841 1,217 495.77%
-
NP to SH 21,724 27,074 23,221 8,005 8,587 7,611 3,456 239.46%
-
Tax Rate 18.52% 15.74% 18.77% 25.58% 31.15% 30.95% 54.28% -
Total Cost 440,320 463,397 481,314 440,769 426,928 402,528 385,064 9.32%
-
Net Worth 163,124 183,371 178,124 164,004 160,640 165,128 162,774 0.14%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 12,898 12,898 12,898 2,120 2,120 2,120 2,120 232.17%
Div Payout % 59.37% 47.64% 55.55% 26.49% 24.70% 27.86% 61.36% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 163,124 183,371 178,124 164,004 160,640 165,128 162,774 0.14%
NOSH 223,020 217,950 214,970 214,970 214,269 214,059 213,772 2.85%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.89% 4.84% 3.90% 1.18% 1.19% 1.19% 0.32% -
ROE 13.32% 14.76% 13.04% 4.88% 5.35% 4.61% 2.12% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 210.64 226.12 232.98 208.33 203.55 192.10 182.16 10.13%
EPS 9.99 12.57 10.80 3.74 4.05 3.59 1.63 233.79%
DPS 6.00 6.00 6.00 1.00 1.00 1.00 1.00 229.11%
NAPS 0.75 0.8515 0.8286 0.766 0.7568 0.7787 0.7676 -1.53%
Adjusted Per Share Value based on latest NOSH - 214,970
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 205.43 218.34 224.57 200.00 193.73 182.66 173.20 12.01%
EPS 9.74 12.14 10.41 3.59 3.85 3.41 1.55 239.38%
DPS 5.78 5.78 5.78 0.95 0.95 0.95 0.95 232.18%
NAPS 0.7314 0.8222 0.7987 0.7354 0.7203 0.7404 0.7299 0.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.475 0.635 0.445 0.45 0.44 0.515 0.50 -
P/RPS 0.23 0.28 0.19 0.22 0.22 0.27 0.27 -10.11%
P/EPS 4.76 5.05 4.12 12.04 10.88 14.35 30.68 -71.02%
EY 21.03 19.80 24.27 8.31 9.19 6.97 3.26 245.36%
DY 12.63 9.45 13.48 2.22 2.27 1.94 2.00 240.50%
P/NAPS 0.63 0.75 0.54 0.59 0.58 0.66 0.65 -2.05%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 23/11/21 27/08/21 -
Price 0.49 0.50 0.69 0.44 0.405 0.425 0.45 -
P/RPS 0.23 0.22 0.30 0.21 0.20 0.22 0.25 -5.39%
P/EPS 4.91 3.98 6.39 11.77 10.01 11.84 27.61 -68.27%
EY 20.38 25.14 15.66 8.50 9.99 8.45 3.62 215.47%
DY 12.24 12.00 8.70 2.27 2.47 2.35 2.22 211.12%
P/NAPS 0.65 0.59 0.83 0.57 0.54 0.55 0.59 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment