[PCCS] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 120.23%
YoY- -21.1%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 500,844 446,043 432,057 407,369 386,281 376,617 367,391 23.01%
PBT 24,043 7,087 7,450 7,011 2,662 3,224 5,209 177.99%
Tax -4,513 -1,813 -2,321 -2,170 -1,445 -2,148 173 -
NP 19,530 5,274 5,129 4,841 1,217 1,076 5,382 136.69%
-
NP to SH 23,221 8,005 8,587 7,611 3,456 3,104 6,427 136.01%
-
Tax Rate 18.77% 25.58% 31.15% 30.95% 54.28% 66.63% -3.32% -
Total Cost 481,314 440,769 426,928 402,528 385,064 375,541 362,009 20.97%
-
Net Worth 178,124 164,004 160,640 165,128 162,774 158,983 152,421 10.97%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 12,898 2,120 2,120 2,120 2,120 - - -
Div Payout % 55.55% 26.49% 24.70% 27.86% 61.36% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 178,124 164,004 160,640 165,128 162,774 158,983 152,421 10.97%
NOSH 214,970 214,970 214,269 214,059 213,772 212,056 211,638 1.04%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.90% 1.18% 1.19% 1.19% 0.32% 0.29% 1.46% -
ROE 13.04% 4.88% 5.35% 4.61% 2.12% 1.95% 4.22% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 232.98 208.33 203.55 192.10 182.16 178.92 174.56 21.28%
EPS 10.80 3.74 4.05 3.59 1.63 1.47 3.05 132.85%
DPS 6.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.8286 0.766 0.7568 0.7787 0.7676 0.7553 0.7242 9.42%
Adjusted Per Share Value based on latest NOSH - 214,059
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 224.64 200.06 193.79 182.71 173.25 168.92 164.78 23.01%
EPS 10.42 3.59 3.85 3.41 1.55 1.39 2.88 136.23%
DPS 5.79 0.95 0.95 0.95 0.95 0.00 0.00 -
NAPS 0.7989 0.7356 0.7205 0.7406 0.7301 0.7131 0.6836 10.98%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.445 0.45 0.44 0.515 0.50 0.55 0.445 -
P/RPS 0.19 0.22 0.22 0.27 0.27 0.31 0.25 -16.76%
P/EPS 4.12 12.04 10.88 14.35 30.68 37.30 14.57 -57.01%
EY 24.27 8.31 9.19 6.97 3.26 2.68 6.86 132.72%
DY 13.48 2.22 2.27 1.94 2.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.58 0.66 0.65 0.73 0.61 -7.82%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 25/02/22 23/11/21 27/08/21 16/06/21 23/02/21 -
Price 0.69 0.44 0.405 0.425 0.45 0.46 0.455 -
P/RPS 0.30 0.21 0.20 0.22 0.25 0.26 0.26 10.03%
P/EPS 6.39 11.77 10.01 11.84 27.61 31.19 14.90 -43.21%
EY 15.66 8.50 9.99 8.45 3.62 3.21 6.71 76.21%
DY 8.70 2.27 2.47 2.35 2.22 0.00 0.00 -
P/NAPS 0.83 0.57 0.54 0.55 0.59 0.61 0.63 20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment