[ENCORP] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -32.29%
YoY- -31.87%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 130,368 137,210 144,406 150,267 152,591 153,752 146,588 -7.50%
PBT 2,574 2,106 2,723 4,908 7,218 9,688 9,655 -58.47%
Tax 1,165 875 1,128 -65 -65 -37 19 1443.33%
NP 3,739 2,981 3,851 4,843 7,153 9,651 9,674 -46.84%
-
NP to SH 3,739 2,981 3,851 4,843 7,153 9,651 9,674 -46.84%
-
Tax Rate -45.26% -41.55% -41.42% 1.32% 0.90% 0.38% -0.20% -
Total Cost 126,629 134,229 140,555 145,424 145,438 144,101 136,914 -5.05%
-
Net Worth 127,284 79,682 127,837 124,736 104,499 98,978 79,937 36.24%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,002 3,306 3,306 3,306 3,306 399 399 363.13%
Div Payout % 107.05% 110.93% 85.87% 68.28% 46.23% 4.14% 4.13% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 127,284 79,682 127,837 124,736 104,499 98,978 79,937 36.24%
NOSH 80,052 79,682 79,898 78,947 66,139 61,477 39,968 58.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.87% 2.17% 2.67% 3.22% 4.69% 6.28% 6.60% -
ROE 2.94% 3.74% 3.01% 3.88% 6.84% 9.75% 12.10% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 162.85 172.20 180.74 190.34 230.71 250.10 366.76 -41.71%
EPS 4.67 3.74 4.82 6.13 10.82 15.70 24.20 -66.50%
DPS 5.00 4.15 4.14 4.19 5.00 0.65 1.00 191.54%
NAPS 1.59 1.00 1.60 1.58 1.58 1.61 2.00 -14.14%
Adjusted Per Share Value based on latest NOSH - 78,947
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 41.18 43.34 45.62 47.47 48.20 48.57 46.31 -7.50%
EPS 1.18 0.94 1.22 1.53 2.26 3.05 3.06 -46.92%
DPS 1.26 1.04 1.04 1.04 1.04 0.13 0.13 352.71%
NAPS 0.4021 0.2517 0.4038 0.394 0.3301 0.3127 0.2525 36.25%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 21/11/01 27/08/01 30/05/01 12/02/01 23/11/00 15/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment