[ENCORP] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -20.48%
YoY- -60.19%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 126,959 130,368 137,210 144,406 150,267 152,591 153,752 -11.99%
PBT 3,622 2,574 2,106 2,723 4,908 7,218 9,688 -48.13%
Tax 1,165 1,165 875 1,128 -65 -65 -37 -
NP 4,787 3,739 2,981 3,851 4,843 7,153 9,651 -37.36%
-
NP to SH 4,787 3,739 2,981 3,851 4,843 7,153 9,651 -37.36%
-
Tax Rate -32.16% -45.26% -41.55% -41.42% 1.32% 0.90% 0.38% -
Total Cost 122,172 126,629 134,229 140,555 145,424 145,438 144,101 -10.43%
-
Net Worth 128,585 127,284 79,682 127,837 124,736 104,499 98,978 19.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 4,002 4,002 3,306 3,306 3,306 3,306 399 365.74%
Div Payout % 83.61% 107.05% 110.93% 85.87% 68.28% 46.23% 4.14% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 128,585 127,284 79,682 127,837 124,736 104,499 98,978 19.07%
NOSH 79,866 80,052 79,682 79,898 78,947 66,139 61,477 19.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.77% 2.87% 2.17% 2.67% 3.22% 4.69% 6.28% -
ROE 3.72% 2.94% 3.74% 3.01% 3.88% 6.84% 9.75% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 158.96 162.85 172.20 180.74 190.34 230.71 250.10 -26.09%
EPS 5.99 4.67 3.74 4.82 6.13 10.82 15.70 -47.42%
DPS 5.00 5.00 4.15 4.14 4.19 5.00 0.65 290.16%
NAPS 1.61 1.59 1.00 1.60 1.58 1.58 1.61 0.00%
Adjusted Per Share Value based on latest NOSH - 79,898
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 40.09 41.17 43.33 45.60 47.45 48.18 48.55 -11.99%
EPS 1.51 1.18 0.94 1.22 1.53 2.26 3.05 -37.44%
DPS 1.26 1.26 1.04 1.04 1.04 1.04 0.13 355.21%
NAPS 0.406 0.4019 0.2516 0.4037 0.3939 0.33 0.3125 19.08%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 25/02/02 21/11/01 27/08/01 30/05/01 12/02/01 23/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment