[ENCORP] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -69.13%
YoY- 118.84%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 133,573 116,434 115,402 114,409 399,964 444,703 482,078 -57.46%
PBT -17,236 -23,870 -240 -2,540 2,970 12,167 -8,445 60.83%
Tax -4,288 2,864 3,522 3,636 866 -1,277 -2,462 44.70%
NP -21,524 -21,006 3,282 1,096 3,836 10,890 -10,907 57.26%
-
NP to SH -21,806 -20,918 3,370 1,184 3,836 10,890 -10,907 58.63%
-
Tax Rate - - - - -29.16% 10.50% - -
Total Cost 155,097 137,440 112,120 113,313 396,128 433,813 492,985 -53.71%
-
Net Worth 335,081 344,701 345,575 348,665 154,253 158,764 134,304 83.85%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 335,081 344,701 345,575 348,665 154,253 158,764 134,304 83.85%
NOSH 223,387 223,832 222,951 223,503 223,556 223,612 223,840 -0.13%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -16.11% -18.04% 2.84% 0.96% 0.96% 2.45% -2.26% -
ROE -6.51% -6.07% 0.98% 0.34% 2.49% 6.86% -8.12% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 59.79 52.02 51.76 51.19 178.91 198.87 215.37 -57.41%
EPS -9.76 -9.35 1.51 0.53 1.72 4.87 -4.87 58.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.54 1.55 1.56 0.69 0.71 0.60 84.09%
Adjusted Per Share Value based on latest NOSH - 223,503
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 42.20 36.78 36.46 36.14 126.35 140.48 152.29 -57.46%
EPS -6.89 -6.61 1.06 0.37 1.21 3.44 -3.45 58.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0585 1.0889 1.0917 1.1014 0.4873 0.5015 0.4243 83.83%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 - - - - - - -
Price 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.87 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -34.86 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 17/08/06 26/05/06 27/02/06 18/11/05 26/08/05 26/05/05 -
Price 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -6.97 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -14.36 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment