[ENCORP] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 19.12%
YoY- 1303.36%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 312,938 352,934 375,507 387,203 359,254 273,744 232,847 21.71%
PBT -31,744 30,426 57,544 48,933 41,812 31,040 34,878 -
Tax -3,134 -16,606 -23,791 -15,488 -13,687 -9,943 -10,650 -55.65%
NP -34,878 13,820 33,753 33,445 28,125 21,097 24,228 -
-
NP to SH -30,417 14,559 34,448 33,835 28,405 16,181 20,267 -
-
Tax Rate - 54.58% 41.34% 31.65% 32.73% 32.03% 30.54% -
Total Cost 347,816 339,114 341,754 353,758 331,129 252,647 208,619 40.47%
-
Net Worth 402,467 428,211 434,690 278,613 421,066 406,217 404,494 -0.33%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 402,467 428,211 434,690 278,613 421,066 406,217 404,494 -0.33%
NOSH 293,952 293,952 278,648 278,613 278,851 278,231 278,961 3.54%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -11.15% 3.92% 8.99% 8.64% 7.83% 7.71% 10.41% -
ROE -7.56% 3.40% 7.92% 12.14% 6.75% 3.98% 5.01% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 110.41 126.10 134.76 138.97 128.83 98.39 83.47 20.43%
EPS -10.73 5.20 12.36 12.14 10.19 5.82 7.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.53 1.56 1.00 1.51 1.46 1.45 -1.38%
Adjusted Per Share Value based on latest NOSH - 278,613
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 98.86 111.49 118.62 122.32 113.49 86.47 73.56 21.71%
EPS -9.61 4.60 10.88 10.69 8.97 5.11 6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2714 1.3527 1.3732 0.8801 1.3301 1.2832 1.2778 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.645 0.77 0.78 0.835 0.60 0.70 0.61 -
P/RPS 0.58 0.61 0.58 0.60 0.47 0.71 0.73 -14.18%
P/EPS -6.01 14.80 6.31 6.88 5.89 12.04 8.40 -
EY -16.64 6.76 15.85 14.54 16.98 8.31 11.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.50 0.84 0.40 0.48 0.42 4.69%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 23/11/17 25/08/17 29/05/17 23/02/17 21/11/16 23/08/16 -
Price 0.61 0.73 0.745 0.80 0.61 0.66 0.70 -
P/RPS 0.55 0.58 0.55 0.58 0.47 0.67 0.84 -24.53%
P/EPS -5.68 14.03 6.03 6.59 5.99 11.35 9.64 -
EY -17.59 7.13 16.59 15.18 16.70 8.81 10.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.48 0.80 0.40 0.45 0.48 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment